Skip to main content
WI Regular Public School District 7 Schools

Northland Pines School District

Eagle River, WI 54521 • Vilas County • 7 Operating Schools
(715) 479-6487
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,368 students
Census F-33 • FY 2024
Total Revenue
$29,603,000
Total Expenditure
$26,336,000
Classroom Instruction
$13,183,000
Outstanding Debt
$114,000

Revenue Sources

State Government Funds: $8,146,000 (27.5%) Local Taxes & Fees: $19,388,000 (65.5%) Federal Aid: $2,069,000 (7%)
State Government Funds $8,146,000 27.5%
Local Taxes & Fees $19,388,000 65.5%
Federal Aid $2,069,000 7%
Total Revenue $29,603,000 100.0%

Expenditure Allocation

Classroom Instruction: $13,183,000 (50.1%) Support Services: $10,306,000 (39.1%) Capital Outlays: $647,000 (2.5%) Other / Operations: $2,200,000 (8.4%)
Classroom Instruction $13,183,000 50.1%
Support Services $10,306,000 39.1%
Capital Outlays $647,000 2.5%
Other / Operations $2,200,000 8.4%
Total Expenditure $26,336,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $19,921$19,921FY 2020 Expenditure/Student: $17,132$17,132FY 20201,310 stdsFY 2021 Revenue/Student: $20,558$20,558FY 2021 Expenditure/Student: $17,923$17,923FY 20211,320 stdsFY 2022 Revenue/Student: $20,769$20,769FY 2022 Expenditure/Student: $18,051$18,051FY 20221,372 stdsFY 2023 Revenue/Student: $21,802$21,802FY 2023 Expenditure/Student: $19,226$19,226FY 20231,391 stdsFY 2024 Revenue/Student: $21,640$21,640FY 2024 Expenditure/Student: $19,251$19,251FY 20241,368 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,802

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,368 $29,603,000 $26,336,000 $13,183,000 $647,000 $114,000
FY 2023 1,391 $30,327,000 $26,744,000 $13,012,000 $1,463,000 $2,634,000
FY 2022 1,372 $28,495,000 $24,766,000 $12,379,000 $550,000 $5,084,000
FY 2021 1,320 $27,137,000 $23,658,000 $11,966,000 $597,000 $7,479,000
FY 2020 1,310 $26,096,000 $22,443,000 $11,404,000 $467,000 $9,819,000