Skip to main content
MN Regular Public School District 3 Schools

NORTHLAND COMMUNITY SCHOOLS

REMER, MN 56672 • Cass County • 3 Operating Schools
(218) 566-2351
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 347 students
Census F-33 • FY 2024
Total Revenue
$10,894,000
Total Expenditure
$10,584,000
Classroom Instruction
$4,851,000
Outstanding Debt
$22,048,000

Revenue Sources

State Government Funds: $5,745,000 (52.7%) Local Taxes & Fees: $3,462,000 (31.8%) Federal Aid: $1,687,000 (15.5%)
State Government Funds $5,745,000 52.7%
Local Taxes & Fees $3,462,000 31.8%
Federal Aid $1,687,000 15.5%
Total Revenue $10,894,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,851,000 (45.8%) Support Services: $3,052,000 (28.8%) Capital Outlays: $1,132,000 (10.7%) Other / Operations: $1,549,000 (14.6%)
Classroom Instruction $4,851,000 45.8%
Support Services $3,052,000 28.8%
Capital Outlays $1,132,000 10.7%
Other / Operations $1,549,000 14.6%
Total Expenditure $10,584,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $25,425$25,425FY 2020 Expenditure/Student: $23,795$23,795FY 2020351 stdsFY 2021 Revenue/Student: $26,950$26,950FY 2021 Expenditure/Student: $25,835$25,835FY 2021340 stdsFY 2022 Revenue/Student: $26,687$26,687FY 2022 Expenditure/Student: $25,889$25,889FY 2022361 stdsFY 2023 Revenue/Student: $30,746$30,746FY 2023 Expenditure/Student: $31,497$31,497FY 2023362 stdsFY 2024 Revenue/Student: $31,395$31,395FY 2024 Expenditure/Student: $30,501$30,501FY 2024347 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,497

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 347 $10,894,000 $10,584,000 $4,851,000 $1,132,000 $22,048,000
FY 2023 362 $11,130,000 $11,402,000 $4,483,000 $2,225,000 $20,699,000
FY 2022 361 $9,634,000 $9,346,000 $4,378,000 $369,000 $21,723,000
FY 2021 340 $9,163,000 $8,784,000 $3,979,000 $439,000 $21,530,000
FY 2020 351 $8,924,000 $8,352,000 $4,228,000 $292,000 $22,459,000