Skip to main content
CO Regional Education Service Agency

Northeast BOCES

HAXTUN, CO 80731 • Phillips County • 0 Operating Schools
(970) 521-2771
Official Website

Fiscal Year 2024 Financial Balance Sheet

Census F-33 • FY 2024
Total Revenue
$9,458,000
Total Expenditure
$8,673,000
Classroom Instruction
$979,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $3,992,000 (42.2%) Local Taxes & Fees: $2,188,000 (23.1%) Federal Aid: $3,278,000 (34.7%)
State Government Funds $3,992,000 42.2%
Local Taxes & Fees $2,188,000 23.1%
Federal Aid $3,278,000 34.7%
Total Revenue $9,458,000 100.0%

Expenditure Allocation

Classroom Instruction: $979,000 (11.3%) Support Services: $4,485,000 (51.7%) Capital Outlays: $110,000 (1.3%) Other / Operations: $3,099,000 (35.7%)
Classroom Instruction $979,000 11.3%
Support Services $4,485,000 51.7%
Capital Outlays $110,000 1.3%
Other / Operations $3,099,000 35.7%
Total Expenditure $8,673,000 100.0%

Financial Comparison & Trends Chart

$0$0$1$1$1N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AN/AFY 2022Enrollment N/AN/AFY 2023Enrollment N/AN/AFY 2024Enrollment N/A
Revenue per Student Expenditure per Student
Peak Per-Pupil: $1

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 N/A $9,458,000 $8,673,000 $979,000 $110,000 $0
FY 2023 N/A $9,898,000 $9,415,000 $1,212,000 $194,000 $0
FY 2022 N/A $7,648,000 $7,088,000 $1,030,000 $23,000 $0
FY 2021 N/A $6,790,000 $6,263,000 $949,000 $13,000 $0
FY 2020 0 $6,702,000 $6,176,000 $889,000 $27,000 $0