Skip to main content
MA Regular Public School District 1 Schools

Northampton-Smith Vocational Agricultural

Northampton, MA 01060 • Hampshire County • 1 Operating Schools
(413) 587-1414
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 569 students
Census F-33 • FY 2024
Total Revenue
$20,853,000
Total Expenditure
$16,469,000
Classroom Instruction
$8,284,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $5,529,000 (26.5%) Local Taxes & Fees: $13,754,000 (66%) Federal Aid: $1,570,000 (7.5%)
State Government Funds $5,529,000 26.5%
Local Taxes & Fees $13,754,000 66%
Federal Aid $1,570,000 7.5%
Total Revenue $20,853,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,284,000 (50.3%) Support Services: $7,967,000 (48.4%) Capital Outlays: $201,000 (1.2%) Other / Operations: $17,000 (0.1%)
Classroom Instruction $8,284,000 50.3%
Support Services $7,967,000 48.4%
Capital Outlays $201,000 1.2%
Other / Operations $17,000 0.1%
Total Expenditure $16,469,000 100.0%

Financial Comparison & Trends Chart

$0$13,000$26,000$39,000$52,000FY 2020 Revenue/Student: $25,724$25,724FY 2020 Expenditure/Student: $24,915$24,915FY 2020496 stdsFY 2021 Revenue/Student: $27,180$27,180FY 2021 Expenditure/Student: $25,792$25,792FY 2021528 stdsFY 2022 Revenue/Student: $40,929$40,929FY 2022 Expenditure/Student: $24,011$24,011FY 2022547 stdsFY 2023 Revenue/Student: $44,970$44,970FY 2023 Expenditure/Student: $25,219$25,219FY 2023566 stdsFY 2024 Revenue/Student: $36,649$36,649FY 2024 Expenditure/Student: $28,944$28,944FY 2024569 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $44,970

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 569 $20,853,000 $16,469,000 $8,284,000 $201,000 N/A
FY 2023 566 $25,453,000 $14,274,000 $7,880,000 $25,000 $0
FY 2022 547 $22,388,000 $13,134,000 $7,198,000 $39,000 $0
FY 2021 528 $14,351,000 $13,618,000 $7,158,000 $438,000 $0
FY 2020 496 $12,759,000 $12,358,000 $6,892,000 $180,000 $0