Skip to main content
IA Regular Public School District 3 Schools

North Linn Comm School District

Troy Mills, IA 52344 • Linn County • 3 Operating Schools
(319) 224-3291
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 541 students
Census F-33 • FY 2024
Total Revenue
$9,704,000
Total Expenditure
$9,974,000
Classroom Instruction
$4,153,000
Outstanding Debt
$11,707,000

Revenue Sources

State Government Funds: $4,543,000 (46.8%) Local Taxes & Fees: $4,863,000 (50.1%) Federal Aid: $298,000 (3.1%)
State Government Funds $4,543,000 46.8%
Local Taxes & Fees $4,863,000 50.1%
Federal Aid $298,000 3.1%
Total Revenue $9,704,000 100.0%

Expenditure Allocation

Classroom Instruction: $4,153,000 (41.6%) Support Services: $2,581,000 (25.9%) Capital Outlays: $1,663,000 (16.7%) Other / Operations: $1,577,000 (15.8%)
Classroom Instruction $4,153,000 41.6%
Support Services $2,581,000 25.9%
Capital Outlays $1,663,000 16.7%
Other / Operations $1,577,000 15.8%
Total Expenditure $9,974,000 100.0%

Financial Comparison & Trends Chart

$0$7,500$15,000$22,500$30,000FY 2020 Revenue/Student: $15,013$15,013FY 2020 Expenditure/Student: $12,074$12,074FY 2020609 stdsFY 2021 Revenue/Student: $16,342$16,342FY 2021 Expenditure/Student: $12,658$12,658FY 2021568 stdsFY 2022 Revenue/Student: $18,451$18,451FY 2022 Expenditure/Student: $20,687$20,687FY 2022536 stdsFY 2023 Revenue/Student: $17,953$17,953FY 2023 Expenditure/Student: $25,993$25,993FY 2023535 stdsFY 2024 Revenue/Student: $17,937$17,937FY 2024 Expenditure/Student: $18,436$18,436FY 2024541 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $25,993

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 541 $9,704,000 $9,974,000 $4,153,000 $1,663,000 $11,707,000
FY 2023 535 $9,605,000 $13,906,000 $3,850,000 $6,203,000 $12,441,000
FY 2022 536 $9,890,000 $11,088,000 $4,053,000 $3,705,000 $12,516,000
FY 2021 568 $9,282,000 $7,190,000 $3,649,000 $118,000 $5,321,000
FY 2020 609 $9,143,000 $7,353,000 $3,578,000 $556,000 $6,185,000