Skip to main content
OR Regular Public School District 1 Schools

North Lake SD 14

Silver Lake, OR 97638 • Lake County • 1 Operating Schools
(541) 576-2121
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 221 students
Census F-33 • FY 2024
Total Revenue
$7,167,000
Total Expenditure
$6,585,000
Classroom Instruction
$3,272,000
Outstanding Debt
$3,535,000

Revenue Sources

State Government Funds: $4,464,000 (62.3%) Local Taxes & Fees: $1,781,000 (24.9%) Federal Aid: $922,000 (12.9%)
State Government Funds $4,464,000 62.3%
Local Taxes & Fees $1,781,000 24.9%
Federal Aid $922,000 12.9%
Total Revenue $7,167,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,272,000 (49.7%) Support Services: $2,436,000 (37%) Capital Outlays: $470,000 (7.1%) Other / Operations: $407,000 (6.2%)
Classroom Instruction $3,272,000 49.7%
Support Services $2,436,000 37%
Capital Outlays $470,000 7.1%
Other / Operations $407,000 6.2%
Total Expenditure $6,585,000 100.0%

Financial Comparison & Trends Chart

$0$13,000$26,000$39,000$52,000FY 2020 Revenue/Student: $26,129$26,129FY 2020 Expenditure/Student: $28,875$28,875FY 2020224 stdsFY 2021 Revenue/Student: $35,468$35,468FY 2021 Expenditure/Student: $44,871$44,871FY 2021233 stdsFY 2022 Revenue/Student: $23,428$23,428FY 2022 Expenditure/Student: $23,313$23,313FY 2022243 stdsFY 2023 Revenue/Student: $27,109$27,109FY 2023 Expenditure/Student: $26,226$26,226FY 2023230 stdsFY 2024 Revenue/Student: $32,430$32,430FY 2024 Expenditure/Student: $29,796$29,796FY 2024221 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $44,871

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 221 $7,167,000 $6,585,000 $3,272,000 $470,000 $3,535,000
FY 2023 230 $6,235,000 $6,032,000 $2,993,000 $376,000 $3,650,000
FY 2022 243 $5,693,000 $5,665,000 $2,835,000 $783,000 $3,750,000
FY 2021 233 $8,264,000 $10,455,000 $2,503,000 $5,900,000 $3,835,000
FY 2020 224 $5,853,000 $6,468,000 $2,366,000 $2,191,000 $3,910,000