Skip to main content
MT Regular Public School District 1 Schools

North Harlem Colony Elem

Harlem, MT 59526 • Blaine County • 1 Operating Schools
(406) 353-2800

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 3 students
Census F-33 • FY 2024
Total Revenue
$186,000
Total Expenditure
$178,000
Classroom Instruction
$101,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $109,000 (58.6%) Local Taxes & Fees: $17,000 (9.1%) Federal Aid: $60,000 (32.3%)
State Government Funds $109,000 58.6%
Local Taxes & Fees $17,000 9.1%
Federal Aid $60,000 32.3%
Total Revenue $186,000 100.0%

Expenditure Allocation

Classroom Instruction: $101,000 (56.7%) Support Services: $74,000 (41.6%) Capital Outlays: $3,000 (1.7%)
Classroom Instruction $101,000 56.7%
Support Services $74,000 41.6%
Capital Outlays $3,000 1.7%
Total Expenditure $178,000 100.0%

Financial Comparison & Trends Chart

$0$18,000$36,000$54,000$72,000FY 2020 Revenue/Student: $12,538$12,538FY 2020 Expenditure/Student: $12,462$12,462FY 202013 stdsFY 2021 Revenue/Student: $20,111$20,111FY 2021 Expenditure/Student: $19,556$19,556FY 20219 stdsFY 2022 Revenue/Student: $28,143$28,143FY 2022 Expenditure/Student: $27,143$27,143FY 20227 stdsFY 2023 Revenue/Student: $14,800$14,800FY 2023 Expenditure/Student: $15,300$15,300FY 202310 stdsFY 2024 Revenue/Student: $62,000$62,000FY 2024 Expenditure/Student: $59,333$59,333FY 20243 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $62,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 3 $186,000 $178,000 $101,000 $3,000 $0
FY 2023 10 $148,000 $153,000 $121,000 $11,000 $0
FY 2022 7 $197,000 $190,000 $75,000 $3,000 $0
FY 2021 9 $181,000 $176,000 $132,000 $0 $0
FY 2020 13 $163,000 $162,000 $142,000 $0 $0