Skip to main content
ID Regular Public School District 3 Schools

NORTH GEM DISTRICT

BANCROFT, ID 83217 • Caribou County • 3 Operating Schools
(208) 648-7848

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 133 students
Census F-33 • FY 2024
Total Revenue
$3,719,000
Total Expenditure
$3,191,000
Classroom Instruction
$1,682,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $2,676,000 (72%) Local Taxes & Fees: $681,000 (18.3%) Federal Aid: $362,000 (9.7%)
State Government Funds $2,676,000 72%
Local Taxes & Fees $681,000 18.3%
Federal Aid $362,000 9.7%
Total Revenue $3,719,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,682,000 (52.7%) Support Services: $1,179,000 (36.9%) Capital Outlays: $212,000 (6.6%) Other / Operations: $118,000 (3.7%)
Classroom Instruction $1,682,000 52.7%
Support Services $1,179,000 36.9%
Capital Outlays $212,000 6.6%
Other / Operations $118,000 3.7%
Total Expenditure $3,191,000 100.0%

Financial Comparison & Trends Chart

$0$8,250$16,500$24,750$33,000FY 2020 Revenue/Student: $14,625$14,625FY 2020 Expenditure/Student: $13,381$13,381FY 2020168 stdsFY 2021 Revenue/Student: $17,563$17,563FY 2021 Expenditure/Student: $15,238$15,238FY 2021151 stdsFY 2022 Revenue/Student: $20,542$20,542FY 2022 Expenditure/Student: $19,901$19,901FY 2022131 stdsFY 2023 Revenue/Student: $21,138$21,138FY 2023 Expenditure/Student: $19,362$19,362FY 2023138 stdsFY 2024 Revenue/Student: $27,962$27,962FY 2024 Expenditure/Student: $23,992$23,992FY 2024133 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $27,962

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 133 $3,719,000 $3,191,000 $1,682,000 $212,000 $0
FY 2023 138 $2,917,000 $2,672,000 $1,417,000 $227,000 $0
FY 2022 131 $2,691,000 $2,607,000 $1,377,000 $199,000 $0
FY 2021 151 $2,652,000 $2,301,000 $1,404,000 $90,000 $0
FY 2020 168 $2,457,000 $2,248,000 $1,267,000 $161,000 $0