Skip to main content
VT Supervisory Union Component District 1 Schools

North Country Union Junior High School District

Derby, VT 05829 • Orleans County • 1 Operating Schools
(802) 766-2276
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 247 students
Census F-33 • FY 2024
Total Revenue
$6,585,000
Total Expenditure
$6,571,000
Classroom Instruction
$3,497,000
Outstanding Debt
$1,031,000

Revenue Sources

State Government Funds: $6,052,000 (91.9%) Local Taxes & Fees: $533,000 (8.1%)
State Government Funds $6,052,000 91.9%
Local Taxes & Fees $533,000 8.1%
Federal Aid $0 0%
Total Revenue $6,585,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,497,000 (53.2%) Support Services: $2,078,000 (31.6%) Capital Outlays: $112,000 (1.7%) Other / Operations: $884,000 (13.5%)
Classroom Instruction $3,497,000 53.2%
Support Services $2,078,000 31.6%
Capital Outlays $112,000 1.7%
Other / Operations $884,000 13.5%
Total Expenditure $6,571,000 100.0%

Financial Comparison & Trends Chart

$0$7,750$15,500$23,250$31,000FY 2020 Revenue/Student: $19,407$19,407FY 2020 Expenditure/Student: $19,328$19,328FY 2020268 stdsFY 2021 Revenue/Student: $23,856$23,856FY 2021 Expenditure/Student: $22,477$22,477FY 2021243 stdsFY 2022 Revenue/Student: $23,446$23,446FY 2022 Expenditure/Student: $24,808$24,808FY 2022240 stdsFY 2023 Revenue/Student: $22,378$22,378FY 2023 Expenditure/Student: $22,752$22,752FY 2023270 stdsFY 2024 Revenue/Student: $26,660$26,660FY 2024 Expenditure/Student: $26,603$26,603FY 2024247 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $26,660

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 247 $6,585,000 $6,571,000 $3,497,000 $112,000 $1,031,000
FY 2023 270 $6,042,000 $6,143,000 $3,220,000 $124,000 $1,121,000
FY 2022 240 $5,627,000 $5,954,000 $3,334,000 $40,000 $77,000
FY 2021 243 $5,797,000 $5,462,000 $2,878,000 $85,000 $164,000
FY 2020 268 $5,201,000 $5,180,000 $2,856,000 $78,000 $1,325,000