Skip to main content
WI Regular Public School District 1 Schools

North Cape School District

Franksville, WI 53126 • Racine County • 1 Operating Schools
(262) 835-4069

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 197 students
Census F-33 • FY 2024
Total Revenue
$3,641,000
Total Expenditure
$3,483,000
Classroom Instruction
$1,589,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,667,000 (45.8%) Local Taxes & Fees: $1,687,000 (46.3%) Federal Aid: $287,000 (7.9%)
State Government Funds $1,667,000 45.8%
Local Taxes & Fees $1,687,000 46.3%
Federal Aid $287,000 7.9%
Total Revenue $3,641,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,589,000 (45.6%) Support Services: $1,112,000 (31.9%) Capital Outlays: $110,000 (3.2%) Other / Operations: $672,000 (19.3%)
Classroom Instruction $1,589,000 45.6%
Support Services $1,112,000 31.9%
Capital Outlays $110,000 3.2%
Other / Operations $672,000 19.3%
Total Expenditure $3,483,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $17,032$17,032FY 2020 Expenditure/Student: $17,926$17,926FY 2020189 stdsFY 2021 Revenue/Student: $18,402$18,402FY 2021 Expenditure/Student: $19,041$19,041FY 2021194 stdsFY 2022 Revenue/Student: $18,088$18,088FY 2022 Expenditure/Student: $16,784$16,784FY 2022204 stdsFY 2023 Revenue/Student: $17,940$17,940FY 2023 Expenditure/Student: $17,478$17,478FY 2023201 stdsFY 2024 Revenue/Student: $18,482$18,482FY 2024 Expenditure/Student: $17,680$17,680FY 2024197 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,041

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 197 $3,641,000 $3,483,000 $1,589,000 $110,000 $0
FY 2023 201 $3,606,000 $3,513,000 $1,498,000 $134,000 $0
FY 2022 204 $3,690,000 $3,424,000 $1,489,000 $12,000 $0
FY 2021 194 $3,570,000 $3,694,000 $1,469,000 $309,000 $0
FY 2020 189 $3,219,000 $3,388,000 $1,485,000 $184,000 $0