Skip to main content
MO Regular Public School District 4 Schools

NORTH CALLAWAY CO. R-I

KINGDOM CITY, MO 65262 • Callaway County • 4 Operating Schools
(573) 386-2214

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,002 students
Census F-33 • FY 2024
Total Revenue
$16,729,000
Total Expenditure
$14,293,000
Classroom Instruction
$6,947,000
Outstanding Debt
$5,010,000

Revenue Sources

State Government Funds: $6,343,000 (37.9%) Local Taxes & Fees: $8,186,000 (48.9%) Federal Aid: $2,200,000 (13.2%)
State Government Funds $6,343,000 37.9%
Local Taxes & Fees $8,186,000 48.9%
Federal Aid $2,200,000 13.2%
Total Revenue $16,729,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,947,000 (48.6%) Support Services: $4,809,000 (33.6%) Capital Outlays: $845,000 (5.9%) Other / Operations: $1,692,000 (11.8%)
Classroom Instruction $6,947,000 48.6%
Support Services $4,809,000 33.6%
Capital Outlays $845,000 5.9%
Other / Operations $1,692,000 11.8%
Total Expenditure $14,293,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $11,627$11,627FY 2020 Expenditure/Student: $11,575$11,575FY 20201,067 stdsFY 2021 Revenue/Student: $13,738$13,738FY 2021 Expenditure/Student: $12,132$12,132FY 20211,050 stdsFY 2022 Revenue/Student: $14,838$14,838FY 2022 Expenditure/Student: $13,157$13,157FY 20221,023 stdsFY 2023 Revenue/Student: $15,765$15,765FY 2023 Expenditure/Student: $13,851$13,851FY 20231,013 stdsFY 2024 Revenue/Student: $16,696$16,696FY 2024 Expenditure/Student: $14,264$14,264FY 20241,002 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,696

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,002 $16,729,000 $14,293,000 $6,947,000 $845,000 $5,010,000
FY 2023 1,013 $15,970,000 $14,031,000 $6,776,000 $981,000 $6,260,000
FY 2022 1,023 $15,179,000 $13,460,000 $6,605,000 $1,045,000 $7,100,000
FY 2021 1,050 $14,425,000 $12,739,000 $6,200,000 $815,000 $7,790,000
FY 2020 1,067 $12,406,000 $12,351,000 $6,295,000 $602,000 $8,185,000