Skip to main content
WY Regular Public School District 4 Schools

Niobrara County School District #1

Lusk, WY 82225 • Niobrara County • 4 Operating Schools
(307) 334-3793
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 862 students
Census F-33 • FY 2024
Total Revenue
$21,110,000
Total Expenditure
$18,379,000
Classroom Instruction
$11,054,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $10,231,000 (48.5%) Local Taxes & Fees: $7,130,000 (33.8%) Federal Aid: $3,749,000 (17.8%)
State Government Funds $10,231,000 48.5%
Local Taxes & Fees $7,130,000 33.8%
Federal Aid $3,749,000 17.8%
Total Revenue $21,110,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,054,000 (60.1%) Support Services: $6,269,000 (34.1%) Capital Outlays: $162,000 (0.9%) Other / Operations: $894,000 (4.9%)
Classroom Instruction $11,054,000 60.1%
Support Services $6,269,000 34.1%
Capital Outlays $162,000 0.9%
Other / Operations $894,000 4.9%
Total Expenditure $18,379,000 100.0%

Financial Comparison & Trends Chart

$0$7,250$14,500$21,750$29,000FY 2020 Revenue/Student: $18,097$18,097FY 2020 Expenditure/Student: $17,411$17,411FY 2020790 stdsFY 2021 Revenue/Student: $10,708$10,708FY 2021 Expenditure/Student: $10,091$10,091FY 20211,397 stdsFY 2022 Revenue/Student: $20,656$20,656FY 2022 Expenditure/Student: $19,804$19,804FY 2022941 stdsFY 2023 Revenue/Student: $19,783$19,783FY 2023 Expenditure/Student: $19,252$19,252FY 2023842 stdsFY 2024 Revenue/Student: $24,490$24,490FY 2024 Expenditure/Student: $21,321$21,321FY 2024862 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $24,490

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 862 $21,110,000 $18,379,000 $11,054,000 $162,000 $0
FY 2023 842 $16,657,000 $16,210,000 $9,884,000 $364,000 $0
FY 2022 941 $19,437,000 $18,636,000 $12,667,000 $687,000 $0
FY 2021 1,397 $14,959,000 $14,097,000 $8,923,000 $656,000 $0
FY 2020 790 $14,297,000 $13,755,000 $8,711,000 $991,000 $0