Skip to main content
CA Regular Public School District 1 Schools

Nicasio

Nicasio, CA 94946 • Marin County • 1 Operating Schools
(415) 662-2184
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 36 students
Census F-33 • FY 2024
Total Revenue
$1,630,000
Total Expenditure
$1,381,000
Classroom Instruction
$523,000
Outstanding Debt
$545,000

Revenue Sources

State Government Funds: $113,000 (6.9%) Local Taxes & Fees: $1,475,000 (90.5%) Federal Aid: $42,000 (2.6%)
State Government Funds $113,000 6.9%
Local Taxes & Fees $1,475,000 90.5%
Federal Aid $42,000 2.6%
Total Revenue $1,630,000 100.0%

Expenditure Allocation

Classroom Instruction: $523,000 (37.9%) Support Services: $624,000 (45.2%) Other / Operations: $234,000 (16.9%)
Classroom Instruction $523,000 37.9%
Support Services $624,000 45.2%
Capital Outlays $0 0%
Other / Operations $234,000 16.9%
Total Expenditure $1,381,000 100.0%

Financial Comparison & Trends Chart

$0$13,750$27,500$41,250$55,000FY 2020 Revenue/Student: $36,395$36,395FY 2020 Expenditure/Student: $28,421$28,421FY 202038 stdsFY 2021 Revenue/Student: $41,941$41,941FY 2021 Expenditure/Student: $29,912$29,912FY 202134 stdsFY 2022 Revenue/Student: $41,972$41,972FY 2022 Expenditure/Student: $32,861$32,861FY 202236 stdsFY 2023 Revenue/Student: $47,529$47,529FY 2023 Expenditure/Student: $37,559$37,559FY 202334 stdsFY 2024 Revenue/Student: $45,278$45,278FY 2024 Expenditure/Student: $38,361$38,361FY 202436 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $47,529

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 36 $1,630,000 $1,381,000 $523,000 $0 $545,000
FY 2023 34 $1,616,000 $1,277,000 $506,000 $0 $795,000
FY 2022 36 $1,511,000 $1,183,000 $423,000 $0 $1,000,000
FY 2021 34 $1,426,000 $1,017,000 $410,000 $0 $1,205,000
FY 2020 38 $1,383,000 $1,080,000 $479,000 $0 $1,390,000