Skip to main content
VT Supervisory Union Component District 1 Schools

Newport Town School District

Newport Center, VT 05857 • Orleans County • 1 Operating Schools
(802) 334-5201

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 133 students
Census F-33 • FY 2024
Total Revenue
$3,498,000
Total Expenditure
$3,768,000
Classroom Instruction
$1,588,000
Outstanding Debt
$285,000

Revenue Sources

State Government Funds: $3,413,000 (97.6%) Local Taxes & Fees: $85,000 (2.4%)
State Government Funds $3,413,000 97.6%
Local Taxes & Fees $85,000 2.4%
Federal Aid $0 0%
Total Revenue $3,498,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,588,000 (42.1%) Support Services: $871,000 (23.1%) Capital Outlays: $56,000 (1.5%) Other / Operations: $1,253,000 (33.3%)
Classroom Instruction $1,588,000 42.1%
Support Services $871,000 23.1%
Capital Outlays $56,000 1.5%
Other / Operations $1,253,000 33.3%
Total Expenditure $3,768,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $25,991$25,991FY 2020 Expenditure/Student: $26,896$26,896FY 2020106 stdsFY 2021 Revenue/Student: $27,633$27,633FY 2021 Expenditure/Student: $27,073$27,073FY 2021109 stdsFY 2022 Revenue/Student: $22,633$22,633FY 2022 Expenditure/Student: $25,555$25,555FY 2022128 stdsFY 2023 Revenue/Student: $24,542$24,542FY 2023 Expenditure/Student: $29,557$29,557FY 2023131 stdsFY 2024 Revenue/Student: $26,301$26,301FY 2024 Expenditure/Student: $28,331$28,331FY 2024133 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,557

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 133 $3,498,000 $3,768,000 $1,588,000 $56,000 $285,000
FY 2023 131 $3,215,000 $3,872,000 $1,803,000 $186,000 $350,000
FY 2022 128 $2,897,000 $3,271,000 $1,395,000 $3,000 $0
FY 2021 109 $3,012,000 $2,951,000 $1,298,000 $31,000 $0
FY 2020 106 $2,755,000 $2,851,000 $1,288,000 $19,000 $150,000