Skip to main content
MA Regular Public School District 1 Schools

New Salem-Wendell

NEW SALEM, MA 01355 • Franklin County • 1 Operating Schools
(413) 423-3337
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 137 students
Census F-33 • FY 2024
Total Revenue
$4,255,000
Total Expenditure
$4,181,000
Classroom Instruction
$2,101,000
Outstanding Debt
N/A

Revenue Sources

State Government Funds: $1,410,000 (33.1%) Local Taxes & Fees: $2,467,000 (58%) Federal Aid: $378,000 (8.9%)
State Government Funds $1,410,000 33.1%
Local Taxes & Fees $2,467,000 58%
Federal Aid $378,000 8.9%
Total Revenue $4,255,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,101,000 (50.3%) Support Services: $1,845,000 (44.1%) Other / Operations: $233,000 (5.6%)
Classroom Instruction $2,101,000 50.3%
Support Services $1,845,000 44.1%
Capital Outlays $2,000 0%
Other / Operations $233,000 5.6%
Total Expenditure $4,181,000 100.0%

Financial Comparison & Trends Chart

$0$9,750$19,500$29,250$39,000FY 2020 Revenue/Student: $26,193$26,193FY 2020 Expenditure/Student: $24,641$24,641FY 2020145 stdsFY 2021 Revenue/Student: $32,915$32,915FY 2021 Expenditure/Student: $32,000$32,000FY 2021129 stdsFY 2022 Revenue/Student: $33,423$33,423FY 2022 Expenditure/Student: $33,469$33,469FY 2022130 stdsFY 2023 Revenue/Student: $31,470$31,470FY 2023 Expenditure/Student: $27,144$27,144FY 2023132 stdsFY 2024 Revenue/Student: $31,058$31,058FY 2024 Expenditure/Student: $30,518$30,518FY 2024137 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $33,469

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 137 $4,255,000 $4,181,000 $2,101,000 $2,000 N/A
FY 2023 132 $4,154,000 $3,583,000 $1,864,000 $7,000 $0
FY 2022 130 $4,345,000 $4,351,000 $1,988,000 $31,000 $0
FY 2021 129 $4,246,000 $4,128,000 $1,938,000 $740,000 $0
FY 2020 145 $3,798,000 $3,573,000 $2,017,000 $13,000 $0