Skip to main content
MN Regular Public School District 5 Schools

NEW LONDON-SPICER SCHOOL DISTRICT

NEW LONDON, MN 56273 • Kandiyohi County • 5 Operating Schools
(320) 354-1401

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,549 students
Census F-33 • FY 2024
Total Revenue
$29,891,000
Total Expenditure
$31,798,000
Classroom Instruction
$15,084,000
Outstanding Debt
$31,892,000

Revenue Sources

State Government Funds: $19,698,000 (65.9%) Local Taxes & Fees: $9,137,000 (30.6%) Federal Aid: $1,056,000 (3.5%)
State Government Funds $19,698,000 65.9%
Local Taxes & Fees $9,137,000 30.6%
Federal Aid $1,056,000 3.5%
Total Revenue $29,891,000 100.0%

Expenditure Allocation

Classroom Instruction: $15,084,000 (47.4%) Support Services: $8,133,000 (25.6%) Capital Outlays: $4,803,000 (15.1%) Other / Operations: $3,778,000 (11.9%)
Classroom Instruction $15,084,000 47.4%
Support Services $8,133,000 25.6%
Capital Outlays $4,803,000 15.1%
Other / Operations $3,778,000 11.9%
Total Expenditure $31,798,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $14,259$14,259FY 2020 Expenditure/Student: $14,530$14,530FY 20201,573 stdsFY 2021 Revenue/Student: $15,596$15,596FY 2021 Expenditure/Student: $14,728$14,728FY 20211,515 stdsFY 2022 Revenue/Student: $15,791$15,791FY 2022 Expenditure/Student: $14,676$14,676FY 20221,550 stdsFY 2023 Revenue/Student: $17,411$17,411FY 2023 Expenditure/Student: $16,764$16,764FY 20231,548 stdsFY 2024 Revenue/Student: $19,297$19,297FY 2024 Expenditure/Student: $20,528$20,528FY 20241,549 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,528

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,549 $29,891,000 $31,798,000 $15,084,000 $4,803,000 $31,892,000
FY 2023 1,548 $26,953,000 $25,950,000 $14,043,000 $1,298,000 $18,239,000
FY 2022 1,550 $24,476,000 $22,748,000 $12,168,000 $825,000 $19,660,000
FY 2021 1,515 $23,628,000 $22,313,000 $12,363,000 $716,000 $20,804,000
FY 2020 1,573 $22,429,000 $22,856,000 $12,333,000 $1,884,000 $21,977,000