Skip to main content
IL Regular Public School District 1 Schools

New Holland-Middletown ED 88

Middletown, IL 62666 • Logan County • 1 Operating Schools
(217) 445-2421
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 75 students
Census F-33 • FY 2024
Total Revenue
$2,899,000
Total Expenditure
$2,975,000
Classroom Instruction
$1,311,000
Outstanding Debt
$873,000

Revenue Sources

State Government Funds: $987,000 (34%) Local Taxes & Fees: $1,809,000 (62.4%) Federal Aid: $103,000 (3.6%)
State Government Funds $987,000 34%
Local Taxes & Fees $1,809,000 62.4%
Federal Aid $103,000 3.6%
Total Revenue $2,899,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,311,000 (44.1%) Support Services: $676,000 (22.7%) Capital Outlays: $628,000 (21.1%) Other / Operations: $360,000 (12.1%)
Classroom Instruction $1,311,000 44.1%
Support Services $676,000 22.7%
Capital Outlays $628,000 21.1%
Other / Operations $360,000 12.1%
Total Expenditure $2,975,000 100.0%

Financial Comparison & Trends Chart

$0$19,000$38,000$57,000$76,000FY 2020 Revenue/Student: $25,391$25,391FY 2020 Expenditure/Student: $22,057$22,057FY 202087 stdsFY 2021 Revenue/Student: $25,932$25,932FY 2021 Expenditure/Student: $22,648$22,648FY 202188 stdsFY 2022 Revenue/Student: $29,614$29,614FY 2022 Expenditure/Student: $24,943$24,943FY 202288 stdsFY 2023 Revenue/Student: $65,560$65,560FY 2023 Expenditure/Student: $32,013$32,013FY 202375 stdsFY 2024 Revenue/Student: $38,653$38,653FY 2024 Expenditure/Student: $39,667$39,667FY 202475 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $65,560

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 75 $2,899,000 $2,975,000 $1,311,000 $628,000 $873,000
FY 2023 75 $4,917,000 $2,401,000 $1,095,000 $378,000 $978,000
FY 2022 88 $2,606,000 $2,195,000 $1,068,000 $293,000 $769,000
FY 2021 88 $2,282,000 $1,993,000 $1,105,000 $11,000 $235,000
FY 2020 87 $2,209,000 $1,919,000 $1,078,000 $62,000 $255,000