Skip to main content
MI Regular Public School District 3 Schools

New Buffalo Area Schools

NEW BUFFALO, MI 49117 • Berrien County • 3 Operating Schools
(269) 469-6010
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 508 students
Census F-33 • FY 2024
Total Revenue
$23,300,000
Total Expenditure
$24,067,000
Classroom Instruction
$8,699,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $3,155,000 (13.5%) Local Taxes & Fees: $18,551,000 (79.6%) Federal Aid: $1,594,000 (6.8%)
State Government Funds $3,155,000 13.5%
Local Taxes & Fees $18,551,000 79.6%
Federal Aid $1,594,000 6.8%
Total Revenue $23,300,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,699,000 (36.1%) Support Services: $8,767,000 (36.4%) Capital Outlays: $4,582,000 (19%) Other / Operations: $2,019,000 (8.4%)
Classroom Instruction $8,699,000 36.1%
Support Services $8,767,000 36.4%
Capital Outlays $4,582,000 19%
Other / Operations $2,019,000 8.4%
Total Expenditure $24,067,000 100.0%

Financial Comparison & Trends Chart

$0$13,750$27,500$41,250$55,000FY 2020 Revenue/Student: $30,135$30,135FY 2020 Expenditure/Student: $27,943$27,943FY 2020579 stdsFY 2021 Revenue/Student: $30,243$30,243FY 2021 Expenditure/Student: $29,379$29,379FY 2021567 stdsFY 2022 Revenue/Student: $34,608$34,608FY 2022 Expenditure/Student: $36,652$36,652FY 2022554 stdsFY 2023 Revenue/Student: $37,170$37,170FY 2023 Expenditure/Student: $41,435$41,435FY 2023536 stdsFY 2024 Revenue/Student: $45,866$45,866FY 2024 Expenditure/Student: $47,376$47,376FY 2024508 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $47,376

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 508 $23,300,000 $24,067,000 $8,699,000 $4,582,000 $0
FY 2023 536 $19,923,000 $22,209,000 $8,835,000 $4,760,000 $2,850,000
FY 2022 554 $19,173,000 $20,305,000 $8,136,000 $3,696,000 $0
FY 2021 567 $17,148,000 $16,658,000 $7,582,000 $1,526,000 $0
FY 2020 579 $17,448,000 $16,179,000 $7,163,000 $1,407,000 $1,192,000