Skip to main content
TX Regular Public School District 4 Schools

NAVARRO ISD

SEGUIN, TX 78155 • Guadalupe County • 4 Operating Schools
(830) 372-1930
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 2,438 students
Census F-33 • FY 2024
Total Revenue
$41,558,000
Total Expenditure
$76,580,000
Classroom Instruction
$18,574,000
Outstanding Debt
$171,066,000

Revenue Sources

State Government Funds: $17,307,000 (41.6%) Local Taxes & Fees: $21,633,000 (52.1%) Federal Aid: $2,618,000 (6.3%)
State Government Funds $17,307,000 41.6%
Local Taxes & Fees $21,633,000 52.1%
Federal Aid $2,618,000 6.3%
Total Revenue $41,558,000 100.0%

Expenditure Allocation

Classroom Instruction: $18,574,000 (24.3%) Support Services: $9,741,000 (12.7%) Capital Outlays: $42,507,000 (55.5%) Other / Operations: $5,758,000 (7.5%)
Classroom Instruction $18,574,000 24.3%
Support Services $9,741,000 12.7%
Capital Outlays $42,507,000 55.5%
Other / Operations $5,758,000 7.5%
Total Expenditure $76,580,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $12,032$12,032FY 2020 Expenditure/Student: $10,854$10,854FY 20201,944 stdsFY 2021 Revenue/Student: $12,588$12,588FY 2021 Expenditure/Student: $11,374$11,374FY 20211,849 stdsFY 2022 Revenue/Student: $13,242$13,242FY 2022 Expenditure/Student: $15,419$15,419FY 20221,992 stdsFY 2023 Revenue/Student: $16,776$16,776FY 2023 Expenditure/Student: $16,920$16,920FY 20232,180 stdsFY 2024 Revenue/Student: $17,046$17,046FY 2024 Expenditure/Student: $31,411$31,411FY 20242,438 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,411

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 2,438 $41,558,000 $76,580,000 $18,574,000 $42,507,000 $171,066,000
FY 2023 2,180 $36,572,000 $36,885,000 $15,707,000 $7,762,000 $116,831,000
FY 2022 1,992 $26,379,000 $30,715,000 $12,929,000 $5,819,000 $119,229,000
FY 2021 1,849 $23,276,000 $21,030,000 $11,916,000 $282,000 $34,381,000
FY 2020 1,944 $23,390,000 $21,100,000 $11,220,000 $1,691,000 $35,996,000