Skip to main content
AZ Regular Public School District 1 Schools

Navajo County Accommodation District #99 (4386)

HOLBROOK, AZ 86025 • Navajo County • 1 Operating Schools
(928) 524-1821

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 20 students
Census F-33 • FY 2024
Total Revenue
$465,000
Total Expenditure
$454,000
Classroom Instruction
$164,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $324,000 (69.7%) Local Taxes & Fees: $74,000 (15.9%) Federal Aid: $67,000 (14.4%)
State Government Funds $324,000 69.7%
Local Taxes & Fees $74,000 15.9%
Federal Aid $67,000 14.4%
Total Revenue $465,000 100.0%

Expenditure Allocation

Classroom Instruction: $164,000 (36.1%) Support Services: $241,000 (53.1%) Capital Outlays: $49,000 (10.8%)
Classroom Instruction $164,000 36.1%
Support Services $241,000 53.1%
Capital Outlays $49,000 10.8%
Total Expenditure $454,000 100.0%

Financial Comparison & Trends Chart

$0$10,000$20,000$30,000$40,000FY 2020 Revenue/Student: $24,667$24,667FY 2020 Expenditure/Student: $22,810$22,810FY 202021 stdsFY 2021 Revenue/Student: $24,941$24,941FY 2021 Expenditure/Student: $23,471$23,471FY 202117 stdsFY 2022 Revenue/Student: $34,692$34,692FY 2022 Expenditure/Student: $31,231$31,231FY 202213 stdsFY 2023 Revenue/Student: $33,588$33,588FY 2023 Expenditure/Student: $26,471$26,471FY 202317 stdsFY 2024 Revenue/Student: $23,250$23,250FY 2024 Expenditure/Student: $22,700$22,700FY 202420 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $34,692

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 20 $465,000 $454,000 $164,000 $49,000 $0
FY 2023 17 $571,000 $450,000 $166,000 $46,000 $0
FY 2022 13 $451,000 $406,000 $180,000 $0 $0
FY 2021 17 $424,000 $399,000 $206,000 $12,000 $0
FY 2020 21 $518,000 $479,000 $205,000 $107,000 $0