Skip to main content
MI Regular Public School District 4 Schools

Napoleon Community Schools

NAPOLEON, MI 49261 • Jackson County • 4 Operating Schools
(517) 905-5705
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,277 students
Census F-33 • FY 2024
Total Revenue
$21,418,000
Total Expenditure
$19,958,000
Classroom Instruction
$11,009,000
Outstanding Debt
$24,290,000

Revenue Sources

State Government Funds: $15,102,000 (70.5%) Local Taxes & Fees: $4,773,000 (22.3%) Federal Aid: $1,543,000 (7.2%)
State Government Funds $15,102,000 70.5%
Local Taxes & Fees $4,773,000 22.3%
Federal Aid $1,543,000 7.2%
Total Revenue $21,418,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,009,000 (55.2%) Support Services: $5,563,000 (27.9%) Capital Outlays: $1,380,000 (6.9%) Other / Operations: $2,006,000 (10.1%)
Classroom Instruction $11,009,000 55.2%
Support Services $5,563,000 27.9%
Capital Outlays $1,380,000 6.9%
Other / Operations $2,006,000 10.1%
Total Expenditure $19,958,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $12,046$12,046FY 2020 Expenditure/Student: $10,768$10,768FY 20201,326 stdsFY 2021 Revenue/Student: $13,060$13,060FY 2021 Expenditure/Student: $11,132$11,132FY 20211,260 stdsFY 2022 Revenue/Student: $13,570$13,570FY 2022 Expenditure/Student: $12,654$12,654FY 20221,279 stdsFY 2023 Revenue/Student: $15,578$15,578FY 2023 Expenditure/Student: $13,993$13,993FY 20231,320 stdsFY 2024 Revenue/Student: $16,772$16,772FY 2024 Expenditure/Student: $15,629$15,629FY 20241,277 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,772

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,277 $21,418,000 $19,958,000 $11,009,000 $1,380,000 $24,290,000
FY 2023 1,320 $20,563,000 $18,471,000 $10,885,000 $746,000 $10,046,000
FY 2022 1,279 $17,356,000 $16,185,000 $9,643,000 $383,000 $11,239,000
FY 2021 1,260 $16,456,000 $14,026,000 $8,726,000 $182,000 $12,415,000
FY 2020 1,326 $15,973,000 $14,278,000 $8,973,000 $176,000 $12,774,000