Skip to main content
CA Regular Public School District 26 Schools

Napa Valley Unified

Napa, CA 94558 • Napa County • 26 Operating Schools
(707) 253-3511
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 16,116 students
Census F-33 • FY 2024
Total Revenue
$351,853,000
Total Expenditure
$304,393,000
Classroom Instruction
$153,659,000
Outstanding Debt
$494,197,000

Revenue Sources

State Government Funds: $96,765,000 (27.5%) Local Taxes & Fees: $230,681,000 (65.6%) Federal Aid: $24,407,000 (6.9%)
State Government Funds $96,765,000 27.5%
Local Taxes & Fees $230,681,000 65.6%
Federal Aid $24,407,000 6.9%
Total Revenue $351,853,000 100.0%

Expenditure Allocation

Classroom Instruction: $153,659,000 (50.5%) Support Services: $102,651,000 (33.7%) Capital Outlays: $14,708,000 (4.8%) Other / Operations: $33,375,000 (11%)
Classroom Instruction $153,659,000 50.5%
Support Services $102,651,000 33.7%
Capital Outlays $14,708,000 4.8%
Other / Operations $33,375,000 11%
Total Expenditure $304,393,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $13,838$13,838FY 2020 Expenditure/Student: $17,154$17,154FY 202017,394 stdsFY 2021 Revenue/Student: $16,815$16,815FY 2021 Expenditure/Student: $16,237$16,237FY 202116,971 stdsFY 2022 Revenue/Student: $17,371$17,371FY 2022 Expenditure/Student: $16,566$16,566FY 202216,524 stdsFY 2023 Revenue/Student: $21,104$21,104FY 2023 Expenditure/Student: $17,378$17,378FY 202316,174 stdsFY 2024 Revenue/Student: $21,833$21,833FY 2024 Expenditure/Student: $18,888$18,888FY 202416,116 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,833

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 16,116 $351,853,000 $304,393,000 $153,659,000 $14,708,000 $494,197,000
FY 2023 16,174 $341,333,000 $281,066,000 $141,258,000 $19,842,000 $509,748,000
FY 2022 16,524 $287,036,000 $273,734,000 $129,918,000 $35,105,000 $529,258,000
FY 2021 16,971 $285,374,000 $275,555,000 $121,645,000 $45,018,000 $544,396,000
FY 2020 17,394 $240,704,000 $298,368,000 $125,314,000 $68,586,000 $560,772,000