Skip to main content
IL Regular Public School District 1 Schools

Mundelein Cons HSD 120

Mundelein, IL 60060 • Lake County • 1 Operating Schools
(847) 949-2700

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 2,261 students
Census F-33 • FY 2024
Total Revenue
$66,483,000
Total Expenditure
$63,368,000
Classroom Instruction
$33,145,000
Outstanding Debt
$50,513,000

Revenue Sources

State Government Funds: $16,553,000 (24.9%) Local Taxes & Fees: $46,624,000 (70.1%) Federal Aid: $3,306,000 (5%)
State Government Funds $16,553,000 24.9%
Local Taxes & Fees $46,624,000 70.1%
Federal Aid $3,306,000 5%
Total Revenue $66,483,000 100.0%

Expenditure Allocation

Classroom Instruction: $33,145,000 (52.3%) Support Services: $22,612,000 (35.7%) Capital Outlays: $1,058,000 (1.7%) Other / Operations: $6,553,000 (10.3%)
Classroom Instruction $33,145,000 52.3%
Support Services $22,612,000 35.7%
Capital Outlays $1,058,000 1.7%
Other / Operations $6,553,000 10.3%
Total Expenditure $63,368,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $24,556$24,556FY 2020 Expenditure/Student: $23,458$23,458FY 20202,069 stdsFY 2021 Revenue/Student: $25,609$25,609FY 2021 Expenditure/Student: $23,714$23,714FY 20212,088 stdsFY 2022 Revenue/Student: $25,603$25,603FY 2022 Expenditure/Student: $24,597$24,597FY 20222,209 stdsFY 2023 Revenue/Student: $27,296$27,296FY 2023 Expenditure/Student: $27,023$27,023FY 20232,212 stdsFY 2024 Revenue/Student: $29,404$29,404FY 2024 Expenditure/Student: $28,027$28,027FY 20242,261 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,404

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 2,261 $66,483,000 $63,368,000 $33,145,000 $1,058,000 $50,513,000
FY 2023 2,212 $60,378,000 $59,775,000 $31,623,000 $734,000 $53,814,000
FY 2022 2,209 $56,556,000 $54,334,000 $29,850,000 $1,170,000 $57,316,000
FY 2021 2,088 $53,472,000 $49,515,000 $27,657,000 $875,000 $10,882,000
FY 2020 2,069 $50,807,000 $48,535,000 $27,034,000 $1,110,000 $13,930,000