Skip to main content
KS Regular Public School District 4 Schools

Mulvane

Mulvane, KS 67110 • Sedgwick County • 4 Operating Schools
(316) 777-1102
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,819 students
Census F-33 • FY 2024
Total Revenue
$26,781,000
Total Expenditure
$24,781,000
Classroom Instruction
$12,881,000
Outstanding Debt
$3,090,000

Revenue Sources

State Government Funds: $19,909,000 (74.3%) Local Taxes & Fees: $4,531,000 (16.9%) Federal Aid: $2,341,000 (8.7%)
State Government Funds $19,909,000 74.3%
Local Taxes & Fees $4,531,000 16.9%
Federal Aid $2,341,000 8.7%
Total Revenue $26,781,000 100.0%

Expenditure Allocation

Classroom Instruction: $12,881,000 (52%) Support Services: $9,207,000 (37.2%) Capital Outlays: $1,137,000 (4.6%) Other / Operations: $1,556,000 (6.3%)
Classroom Instruction $12,881,000 52%
Support Services $9,207,000 37.2%
Capital Outlays $1,137,000 4.6%
Other / Operations $1,556,000 6.3%
Total Expenditure $24,781,000 100.0%

Financial Comparison & Trends Chart

$0$4,250$8,500$12,750$17,000FY 2020 Revenue/Student: $12,862$12,862FY 2020 Expenditure/Student: $11,045$11,045FY 20201,883 stdsFY 2021 Revenue/Student: $14,066$14,066FY 2021 Expenditure/Student: $11,826$11,826FY 20211,807 stdsFY 2022 Revenue/Student: $13,871$13,871FY 2022 Expenditure/Student: $13,702$13,702FY 20221,816 stdsFY 2023 Revenue/Student: $14,616$14,616FY 2023 Expenditure/Student: $12,899$12,899FY 20231,844 stdsFY 2024 Revenue/Student: $14,723$14,723FY 2024 Expenditure/Student: $13,623$13,623FY 20241,819 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $14,723

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,819 $26,781,000 $24,781,000 $12,881,000 $1,137,000 $3,090,000
FY 2023 1,844 $26,952,000 $23,786,000 $12,599,000 $1,085,000 $5,185,000
FY 2022 1,816 $25,190,000 $24,882,000 $13,245,000 $1,915,000 $7,215,000
FY 2021 1,807 $25,417,000 $21,369,000 $12,205,000 $990,000 $9,175,000
FY 2020 1,883 $24,219,000 $20,797,000 $11,801,000 $884,000 $11,060,000