Skip to main content
TX Regular Public School District 3 Schools

MULLIN ISD

MULLIN, TX 76864 • Mills County • 3 Operating Schools
(325) 313-0030
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 211 students
Census F-33 • FY 2024
Total Revenue
$6,634,000
Total Expenditure
$6,280,000
Classroom Instruction
$3,220,000
Outstanding Debt
$320,000

Revenue Sources

State Government Funds: $3,871,000 (58.4%) Local Taxes & Fees: $1,578,000 (23.8%) Federal Aid: $1,185,000 (17.9%)
State Government Funds $3,871,000 58.4%
Local Taxes & Fees $1,578,000 23.8%
Federal Aid $1,185,000 17.9%
Total Revenue $6,634,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,220,000 (51.3%) Support Services: $2,243,000 (35.7%) Capital Outlays: $642,000 (10.2%) Other / Operations: $175,000 (2.8%)
Classroom Instruction $3,220,000 51.3%
Support Services $2,243,000 35.7%
Capital Outlays $642,000 10.2%
Other / Operations $175,000 2.8%
Total Expenditure $6,280,000 100.0%

Financial Comparison & Trends Chart

$0$10,250$20,500$30,750$41,000FY 2020 Revenue/Student: $20,986$20,986FY 2020 Expenditure/Student: $19,221$19,221FY 2020280 stdsFY 2021 Revenue/Student: $24,180$24,180FY 2021 Expenditure/Student: $24,083$24,083FY 2021217 stdsFY 2022 Revenue/Student: $31,451$31,451FY 2022 Expenditure/Student: $30,533$30,533FY 2022195 stdsFY 2023 Revenue/Student: $31,756$31,756FY 2023 Expenditure/Student: $35,166$35,166FY 2023193 stdsFY 2024 Revenue/Student: $31,441$31,441FY 2024 Expenditure/Student: $29,763$29,763FY 2024211 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $35,166

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 211 $6,634,000 $6,280,000 $3,220,000 $642,000 $320,000
FY 2023 193 $6,129,000 $6,787,000 $3,300,000 $328,000 $359,000
FY 2022 195 $6,133,000 $5,954,000 $3,264,000 $119,000 $0
FY 2021 217 $5,247,000 $5,226,000 $3,113,000 $7,000 $0
FY 2020 280 $5,876,000 $5,382,000 $2,978,000 $25,000 $0