Skip to main content
NE Regular Public School District 3 Schools

MULLEN PUBLIC SCHOOLS

MULLEN, NE 69152 • Hooker County • 3 Operating Schools
(308) 546-2223

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 165 students
Census F-33 • FY 2024
Total Revenue
$4,793,000
Total Expenditure
$4,644,000
Classroom Instruction
$2,374,000
Outstanding Debt
$5,000

Revenue Sources

State Government Funds: $1,340,000 (28%) Local Taxes & Fees: $3,240,000 (67.6%) Federal Aid: $213,000 (4.4%)
State Government Funds $1,340,000 28%
Local Taxes & Fees $3,240,000 67.6%
Federal Aid $213,000 4.4%
Total Revenue $4,793,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,374,000 (51.1%) Support Services: $1,735,000 (37.4%) Capital Outlays: $208,000 (4.5%) Other / Operations: $327,000 (7%)
Classroom Instruction $2,374,000 51.1%
Support Services $1,735,000 37.4%
Capital Outlays $208,000 4.5%
Other / Operations $327,000 7%
Total Expenditure $4,644,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $25,613$25,613FY 2020 Expenditure/Student: $22,969$22,969FY 2020163 stdsFY 2021 Revenue/Student: $25,683$25,683FY 2021 Expenditure/Student: $23,665$23,665FY 2021167 stdsFY 2022 Revenue/Student: $23,834$23,834FY 2022 Expenditure/Student: $24,417$24,417FY 2022175 stdsFY 2023 Revenue/Student: $27,252$27,252FY 2023 Expenditure/Student: $27,092$27,092FY 2023163 stdsFY 2024 Revenue/Student: $29,048$29,048FY 2024 Expenditure/Student: $28,145$28,145FY 2024165 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $29,048

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 165 $4,793,000 $4,644,000 $2,374,000 $208,000 $5,000
FY 2023 163 $4,442,000 $4,416,000 $2,174,000 $207,000 $5,000
FY 2022 175 $4,171,000 $4,273,000 $2,033,000 $139,000 $595,000
FY 2021 167 $4,289,000 $3,952,000 $1,908,000 $176,000 $690,000
FY 2020 163 $4,175,000 $3,744,000 $1,752,000 $222,000 $785,000