Skip to main content
IL Regular Public School District 3 Schools

Mulberry Grove CUSD 1

Mulberry Grove, IL 62262 • Bond County • 3 Operating Schools
(618) 326-8812
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 343 students
Census F-33 • FY 2024
Total Revenue
$7,678,000
Total Expenditure
$6,214,000
Classroom Instruction
$3,195,000
Outstanding Debt
$2,398,000

Revenue Sources

State Government Funds: $3,968,000 (51.7%) Local Taxes & Fees: $2,444,000 (31.8%) Federal Aid: $1,266,000 (16.5%)
State Government Funds $3,968,000 51.7%
Local Taxes & Fees $2,444,000 31.8%
Federal Aid $1,266,000 16.5%
Total Revenue $7,678,000 100.0%

Expenditure Allocation

Classroom Instruction: $3,195,000 (51.4%) Support Services: $1,784,000 (28.7%) Capital Outlays: $699,000 (11.2%) Other / Operations: $536,000 (8.6%)
Classroom Instruction $3,195,000 51.4%
Support Services $1,784,000 28.7%
Capital Outlays $699,000 11.2%
Other / Operations $536,000 8.6%
Total Expenditure $6,214,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $16,236$16,236FY 2020 Expenditure/Student: $15,821$15,821FY 2020385 stdsFY 2021 Revenue/Student: $18,943$18,943FY 2021 Expenditure/Student: $16,278$16,278FY 2021353 stdsFY 2022 Revenue/Student: $19,353$19,353FY 2022 Expenditure/Student: $16,700$16,700FY 2022343 stdsFY 2023 Revenue/Student: $18,664$18,664FY 2023 Expenditure/Student: $15,732$15,732FY 2023354 stdsFY 2024 Revenue/Student: $22,385$22,385FY 2024 Expenditure/Student: $18,117$18,117FY 2024343 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $22,385

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 343 $7,678,000 $6,214,000 $3,195,000 $699,000 $2,398,000
FY 2023 354 $6,607,000 $5,569,000 $3,330,000 $126,000 $2,886,000
FY 2022 343 $6,638,000 $5,728,000 $3,206,000 $553,000 $3,329,000
FY 2021 353 $6,687,000 $5,746,000 $3,546,000 $284,000 $1,396,000
FY 2020 385 $6,251,000 $6,091,000 $3,193,000 $868,000 $1,733,000