Skip to main content
CA Regular Public School District 1 Schools

Mulberry Elementary

Brawley, CA 92227 • Imperial County • 1 Operating Schools
(760) 344-8600
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 69 students
Census F-33 • FY 2024
Total Revenue
$1,357,000
Total Expenditure
$1,099,000
Classroom Instruction
$571,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $973,000 (71.7%) Local Taxes & Fees: $302,000 (22.3%) Federal Aid: $82,000 (6%)
State Government Funds $973,000 71.7%
Local Taxes & Fees $302,000 22.3%
Federal Aid $82,000 6%
Total Revenue $1,357,000 100.0%

Expenditure Allocation

Classroom Instruction: $571,000 (52%) Support Services: $450,000 (40.9%) Other / Operations: $78,000 (7.1%)
Classroom Instruction $571,000 52%
Support Services $450,000 40.9%
Capital Outlays $0 0%
Other / Operations $78,000 7.1%
Total Expenditure $1,099,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $13,320$13,320FY 2020 Expenditure/Student: $13,627$13,627FY 202075 stdsFY 2021 Revenue/Student: $13,538$13,538FY 2021 Expenditure/Student: $12,603$12,603FY 202178 stdsFY 2022 Revenue/Student: $18,152$18,152FY 2022 Expenditure/Student: $15,803$15,803FY 202266 stdsFY 2023 Revenue/Student: $21,846$21,846FY 2023 Expenditure/Student: $17,431$17,431FY 202365 stdsFY 2024 Revenue/Student: $19,667$19,667FY 2024 Expenditure/Student: $15,928$15,928FY 202469 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,846

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 69 $1,357,000 $1,099,000 $571,000 $0 $0
FY 2023 65 $1,420,000 $1,133,000 $490,000 $81,000 $0
FY 2022 66 $1,198,000 $1,043,000 $505,000 $0 $0
FY 2021 78 $1,056,000 $983,000 $518,000 $0 $0
FY 2020 75 $999,000 $1,022,000 $526,000 $11,000 $0