Skip to main content
IN Regular Public School District 3 Schools

MSD Bluffton-Harrison

Bluffton, IN 46714 • Wells County • 3 Operating Schools
(260) 824-2620
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,782 students
Census F-33 • FY 2024
Total Revenue
$27,128,000
Total Expenditure
$29,250,000
Classroom Instruction
$12,951,000
Outstanding Debt
$26,737,000

Revenue Sources

State Government Funds: $16,097,000 (59.3%) Local Taxes & Fees: $8,913,000 (32.9%) Federal Aid: $2,118,000 (7.8%)
State Government Funds $16,097,000 59.3%
Local Taxes & Fees $8,913,000 32.9%
Federal Aid $2,118,000 7.8%
Total Revenue $27,128,000 100.0%

Expenditure Allocation

Classroom Instruction: $12,951,000 (44.3%) Support Services: $7,262,000 (24.8%) Capital Outlays: $6,039,000 (20.6%) Other / Operations: $2,998,000 (10.2%)
Classroom Instruction $12,951,000 44.3%
Support Services $7,262,000 24.8%
Capital Outlays $6,039,000 20.6%
Other / Operations $2,998,000 10.2%
Total Expenditure $29,250,000 100.0%

Financial Comparison & Trends Chart

$0$4,750$9,500$14,250$19,000FY 2020 Revenue/Student: $12,457$12,457FY 2020 Expenditure/Student: $11,877$11,877FY 20201,652 stdsFY 2021 Revenue/Student: $13,315$13,315FY 2021 Expenditure/Student: $12,574$12,574FY 20211,642 stdsFY 2022 Revenue/Student: $13,908$13,908FY 2022 Expenditure/Student: $12,840$12,840FY 20221,802 stdsFY 2023 Revenue/Student: $12,932$12,932FY 2023 Expenditure/Student: $12,771$12,771FY 20231,803 stdsFY 2024 Revenue/Student: $15,223$15,223FY 2024 Expenditure/Student: $16,414$16,414FY 20241,782 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,414

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,782 $27,128,000 $29,250,000 $12,951,000 $6,039,000 $26,737,000
FY 2023 1,803 $23,317,000 $23,027,000 $11,030,000 $3,491,000 $19,247,000
FY 2022 1,802 $25,062,000 $23,137,000 $11,704,000 $3,099,000 $12,330,000
FY 2021 1,642 $21,863,000 $20,647,000 $10,529,000 $2,368,000 $13,205,000
FY 2020 1,652 $20,579,000 $19,620,000 $10,255,000 $2,492,000 $14,970,000