Skip to main content
CA Regular Public School District 1 Schools

Mountain Union Elementary

Montgomery Creek, CA 96065 • Shasta County • 1 Operating Schools
(530) 337-6214
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 86 students
Census F-33 • FY 2024
Total Revenue
$2,915,000
Total Expenditure
$2,733,000
Classroom Instruction
$1,130,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $922,000 (31.6%) Local Taxes & Fees: $1,469,000 (50.4%) Federal Aid: $524,000 (18%)
State Government Funds $922,000 31.6%
Local Taxes & Fees $1,469,000 50.4%
Federal Aid $524,000 18%
Total Revenue $2,915,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,130,000 (41.3%) Support Services: $858,000 (31.4%) Capital Outlays: $575,000 (21%) Other / Operations: $170,000 (6.2%)
Classroom Instruction $1,130,000 41.3%
Support Services $858,000 31.4%
Capital Outlays $575,000 21%
Other / Operations $170,000 6.2%
Total Expenditure $2,733,000 100.0%

Financial Comparison & Trends Chart

$0$14,250$28,500$42,750$57,000FY 2020 Revenue/Student: $21,155$21,155FY 2020 Expenditure/Student: $20,620$20,620FY 202071 stdsFY 2021 Revenue/Student: $24,266$24,266FY 2021 Expenditure/Student: $23,813$23,813FY 202164 stdsFY 2022 Revenue/Student: $21,517$21,517FY 2022 Expenditure/Student: $25,126$25,126FY 202287 stdsFY 2023 Revenue/Student: $49,293$49,293FY 2023 Expenditure/Student: $20,366$20,366FY 202382 stdsFY 2024 Revenue/Student: $33,895$33,895FY 2024 Expenditure/Student: $31,779$31,779FY 202486 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $49,293

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 86 $2,915,000 $2,733,000 $1,130,000 $575,000 $0
FY 2023 82 $4,042,000 $1,670,000 $790,000 $66,000 $0
FY 2022 87 $1,872,000 $2,186,000 $1,001,000 $284,000 $0
FY 2021 64 $1,553,000 $1,524,000 $662,000 $184,000 N/A
FY 2020 71 $1,502,000 $1,464,000 $786,000 $25,000 $0