Skip to main content
AZ Specialized Public School District 12 Schools

Mountain Institute CTED #2 (90090)

PRESCOTT, AZ 86301 • Yavapai County • 12 Operating Schools
(928) 771-0791
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 57 students
Census F-33 • FY 2024
Total Revenue
$5,075,000
Total Expenditure
$3,159,000
Classroom Instruction
$1,051,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $3,554,000 (70%) Local Taxes & Fees: $1,335,000 (26.3%) Federal Aid: $186,000 (3.7%)
State Government Funds $3,554,000 70%
Local Taxes & Fees $1,335,000 26.3%
Federal Aid $186,000 3.7%
Total Revenue $5,075,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,051,000 (33.3%) Support Services: $979,000 (31%) Capital Outlays: $609,000 (19.3%) Other / Operations: $520,000 (16.5%)
Classroom Instruction $1,051,000 33.3%
Support Services $979,000 31%
Capital Outlays $609,000 19.3%
Other / Operations $520,000 16.5%
Total Expenditure $3,159,000 100.0%

Financial Comparison & Trends Chart

$0$28,500$57,000$85,500$114,000N/AFY 2020Enrollment N/AN/AFY 2021Enrollment N/AFY 2022 Revenue/Student: $84,526$84,526FY 2022 Expenditure/Student: $41,237$41,237FY 202238 stdsFY 2023 Revenue/Student: $99,000$99,000FY 2023 Expenditure/Student: $43,956$43,956FY 202345 stdsFY 2024 Revenue/Student: $89,035$89,035FY 2024 Expenditure/Student: $55,421$55,421FY 202457 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $99,000

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 57 $5,075,000 $3,159,000 $1,051,000 $609,000 $0
FY 2023 45 $4,455,000 $1,978,000 $851,000 $191,000 $0
FY 2022 38 $3,212,000 $1,567,000 $776,000 $31,000 $0
FY 2021 0 $3,085,000 $1,733,000 $738,000 $6,000 $0
FY 2020 0 $2,452,000 $1,676,000 $829,000 $0 $0