Skip to main content
CA Regular Public School District 1 Schools

Mountain House Elementary

Byron, CA 94514 • Alameda County • 1 Operating Schools
(209) 835-2283
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 12 students
Census F-33 • FY 2024
Total Revenue
$894,000
Total Expenditure
$751,000
Classroom Instruction
$428,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $287,000 (32.1%) Local Taxes & Fees: $574,000 (64.2%) Federal Aid: $33,000 (3.7%)
State Government Funds $287,000 32.1%
Local Taxes & Fees $574,000 64.2%
Federal Aid $33,000 3.7%
Total Revenue $894,000 100.0%

Expenditure Allocation

Classroom Instruction: $428,000 (57%) Support Services: $259,000 (34.5%) Capital Outlays: $17,000 (2.3%) Other / Operations: $47,000 (6.3%)
Classroom Instruction $428,000 57%
Support Services $259,000 34.5%
Capital Outlays $17,000 2.3%
Other / Operations $47,000 6.3%
Total Expenditure $751,000 100.0%

Financial Comparison & Trends Chart

$0$21,500$43,000$64,500$86,000FY 2020 Revenue/Student: $55,467$55,467FY 2020 Expenditure/Student: $38,933$38,933FY 202015 stdsFY 2021 Revenue/Student: $48,375$48,375FY 2021 Expenditure/Student: $42,125$42,125FY 202116 stdsFY 2022 Revenue/Student: $47,550$47,550FY 2022 Expenditure/Student: $41,000$41,000FY 202220 stdsFY 2023 Revenue/Student: $48,524$48,524FY 2023 Expenditure/Student: $39,762$39,762FY 202321 stdsFY 2024 Revenue/Student: $74,500$74,500FY 2024 Expenditure/Student: $62,583$62,583FY 202412 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $74,500

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 12 $894,000 $751,000 $428,000 $17,000 $0
FY 2023 21 $1,019,000 $835,000 $395,000 $157,000 $0
FY 2022 20 $951,000 $820,000 $349,000 $207,000 $0
FY 2021 16 $774,000 $674,000 $327,000 $141,000 $0
FY 2020 15 $832,000 $584,000 $340,000 $78,000 $0