Skip to main content
OK Regular Public School District 1 Schools

MOSELEY

COLCORD, OK 74338 • Delaware County • 1 Operating Schools
(918) 505-1000
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 179 students
Census F-33 • FY 2024
Total Revenue
$2,697,000
Total Expenditure
$2,068,000
Classroom Instruction
$1,036,000
Outstanding Debt
$46,000

Revenue Sources

State Government Funds: $1,294,000 (48%) Local Taxes & Fees: $779,000 (28.9%) Federal Aid: $624,000 (23.1%)
State Government Funds $1,294,000 48%
Local Taxes & Fees $779,000 28.9%
Federal Aid $624,000 23.1%
Total Revenue $2,697,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,036,000 (50.1%) Support Services: $716,000 (34.6%) Capital Outlays: $177,000 (8.6%) Other / Operations: $139,000 (6.7%)
Classroom Instruction $1,036,000 50.1%
Support Services $716,000 34.6%
Capital Outlays $177,000 8.6%
Other / Operations $139,000 6.7%
Total Expenditure $2,068,000 100.0%

Financial Comparison & Trends Chart

$0$4,500$9,000$13,500$18,000FY 2020 Revenue/Student: $11,457$11,457FY 2020 Expenditure/Student: $11,667$11,667FY 2020162 stdsFY 2021 Revenue/Student: $9,000$9,000FY 2021 Expenditure/Student: $11,224$11,224FY 2021161 stdsFY 2022 Revenue/Student: $10,121$10,121FY 2022 Expenditure/Student: $10,473$10,473FY 2022165 stdsFY 2023 Revenue/Student: $14,192$14,192FY 2023 Expenditure/Student: $12,390$12,390FY 2023172 stdsFY 2024 Revenue/Student: $15,067$15,067FY 2024 Expenditure/Student: $11,553$11,553FY 2024179 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $15,067

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 179 $2,697,000 $2,068,000 $1,036,000 $177,000 $46,000
FY 2023 172 $2,441,000 $2,131,000 $1,008,000 $276,000 $46,000
FY 2022 165 $1,670,000 $1,728,000 $852,000 $12,000 $46,000
FY 2021 161 $1,449,000 $1,807,000 $978,000 $31,000 $46,000
FY 2020 162 $1,856,000 $1,890,000 $945,000 $117,000 $46,000