Skip to main content
IA Regular Public School District 2 Schools

Mormon Trail Comm School District

Humeston, IA 50123 • Wayne County • 2 Operating Schools
(641) 877-2521
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 240 students
Census F-33 • FY 2024
Total Revenue
$4,844,000
Total Expenditure
$4,010,000
Classroom Instruction
$2,043,000
Outstanding Debt
$6,408,000

Revenue Sources

State Government Funds: $2,027,000 (41.8%) Local Taxes & Fees: $2,567,000 (53%) Federal Aid: $250,000 (5.2%)
State Government Funds $2,027,000 41.8%
Local Taxes & Fees $2,567,000 53%
Federal Aid $250,000 5.2%
Total Revenue $4,844,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,043,000 (50.9%) Support Services: $873,000 (21.8%) Capital Outlays: $456,000 (11.4%) Other / Operations: $638,000 (15.9%)
Classroom Instruction $2,043,000 50.9%
Support Services $873,000 21.8%
Capital Outlays $456,000 11.4%
Other / Operations $638,000 15.9%
Total Expenditure $4,010,000 100.0%

Financial Comparison & Trends Chart

$0$15,250$30,500$45,750$61,000FY 2020 Revenue/Student: $19,460$19,460FY 2020 Expenditure/Student: $17,214$17,214FY 2020215 stdsFY 2021 Revenue/Student: $21,059$21,059FY 2021 Expenditure/Student: $25,320$25,320FY 2021203 stdsFY 2022 Revenue/Student: $28,507$28,507FY 2022 Expenditure/Student: $52,364$52,364FY 2022209 stdsFY 2023 Revenue/Student: $21,937$21,937FY 2023 Expenditure/Student: $27,570$27,570FY 2023223 stdsFY 2024 Revenue/Student: $20,183$20,183FY 2024 Expenditure/Student: $16,708$16,708FY 2024240 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $52,364

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 240 $4,844,000 $4,010,000 $2,043,000 $456,000 $6,408,000
FY 2023 223 $4,892,000 $6,148,000 $1,896,000 $2,641,000 $6,846,000
FY 2022 209 $5,958,000 $10,944,000 $2,342,000 $6,662,000 $7,453,000
FY 2021 203 $4,275,000 $5,140,000 $2,147,000 $1,128,000 $6,998,000
FY 2020 215 $4,184,000 $3,701,000 $1,904,000 $279,000 $7,253,000