Skip to main content
TX Regular Public School District 1 Schools

MORGAN MILL ISD

STEPHENVILLE, TX 76401 • Erath County • 1 Operating Schools
(254) 968-4921
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 122 students
Census F-33 • FY 2024
Total Revenue
$1,959,000
Total Expenditure
$2,262,000
Classroom Instruction
$1,363,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $560,000 (28.6%) Local Taxes & Fees: $1,215,000 (62%) Federal Aid: $184,000 (9.4%)
State Government Funds $560,000 28.6%
Local Taxes & Fees $1,215,000 62%
Federal Aid $184,000 9.4%
Total Revenue $1,959,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,363,000 (60.3%) Support Services: $753,000 (33.3%) Capital Outlays: $60,000 (2.7%) Other / Operations: $86,000 (3.8%)
Classroom Instruction $1,363,000 60.3%
Support Services $753,000 33.3%
Capital Outlays $60,000 2.7%
Other / Operations $86,000 3.8%
Total Expenditure $2,262,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $13,937$13,937FY 2020 Expenditure/Student: $15,396$15,396FY 2020111 stdsFY 2021 Revenue/Student: $12,992$12,992FY 2021 Expenditure/Student: $11,465$11,465FY 2021129 stdsFY 2022 Revenue/Student: $13,210$13,210FY 2022 Expenditure/Student: $12,336$12,336FY 2022119 stdsFY 2023 Revenue/Student: $15,342$15,342FY 2023 Expenditure/Student: $16,128$16,128FY 2023117 stdsFY 2024 Revenue/Student: $16,057$16,057FY 2024 Expenditure/Student: $18,541$18,541FY 2024122 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,541

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 122 $1,959,000 $2,262,000 $1,363,000 $60,000 $0
FY 2023 117 $1,795,000 $1,887,000 $891,000 $196,000 $0
FY 2022 119 $1,572,000 $1,468,000 $836,000 $0 $0
FY 2021 129 $1,676,000 $1,479,000 $847,000 $0 $0
FY 2020 111 $1,547,000 $1,709,000 $839,000 $275,000 $0