Skip to main content
IL Regular Public School District 1 Schools

Montmorency CCSD 145

Rock Falls, IL 61071 • Whiteside County • 1 Operating Schools
(815) 625-6616
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 213 students
Census F-33 • FY 2024
Total Revenue
$4,946,000
Total Expenditure
$4,475,000
Classroom Instruction
$2,415,000
Outstanding Debt
$1,065,000

Revenue Sources

State Government Funds: $2,422,000 (49%) Local Taxes & Fees: $2,058,000 (41.6%) Federal Aid: $466,000 (9.4%)
State Government Funds $2,422,000 49%
Local Taxes & Fees $2,058,000 41.6%
Federal Aid $466,000 9.4%
Total Revenue $4,946,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,415,000 (54%) Support Services: $1,426,000 (31.9%) Capital Outlays: $378,000 (8.4%) Other / Operations: $256,000 (5.7%)
Classroom Instruction $2,415,000 54%
Support Services $1,426,000 31.9%
Capital Outlays $378,000 8.4%
Other / Operations $256,000 5.7%
Total Expenditure $4,475,000 100.0%

Financial Comparison & Trends Chart

$0$7,000$14,000$21,000$28,000FY 2020 Revenue/Student: $18,960$18,960FY 2020 Expenditure/Student: $17,556$17,556FY 2020225 stdsFY 2021 Revenue/Student: $20,704$20,704FY 2021 Expenditure/Student: $18,061$18,061FY 2021213 stdsFY 2022 Revenue/Student: $19,331$19,331FY 2022 Expenditure/Student: $19,725$19,725FY 2022236 stdsFY 2023 Revenue/Student: $23,686$23,686FY 2023 Expenditure/Student: $23,367$23,367FY 2023210 stdsFY 2024 Revenue/Student: $23,221$23,221FY 2024 Expenditure/Student: $21,009$21,009FY 2024213 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $23,686

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 213 $4,946,000 $4,475,000 $2,415,000 $378,000 $1,065,000
FY 2023 210 $4,974,000 $4,907,000 $2,213,000 $709,000 $1,232,000
FY 2022 236 $4,562,000 $4,655,000 $2,086,000 $1,054,000 $1,084,000
FY 2021 213 $4,410,000 $3,847,000 $2,244,000 $33,000 $1,246,000
FY 2020 225 $4,266,000 $3,950,000 $2,207,000 $196,000 $1,403,000