Skip to main content
NY Regular Public School District 5 Schools

MONTICELLO CENTRAL SCHOOL DISTRICT

MONTICELLO, NY 12701 • Sullivan County • 5 Operating Schools
(845) 794-7700
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 2,856 students
Census F-33 • FY 2024
Total Revenue
$118,841,000
Total Expenditure
$111,070,000
Classroom Instruction
$66,284,000
Outstanding Debt
$40,910,000

Revenue Sources

State Government Funds: $54,198,000 (45.6%) Local Taxes & Fees: $54,131,000 (45.5%) Federal Aid: $10,512,000 (8.8%)
State Government Funds $54,198,000 45.6%
Local Taxes & Fees $54,131,000 45.5%
Federal Aid $10,512,000 8.8%
Total Revenue $118,841,000 100.0%

Expenditure Allocation

Classroom Instruction: $66,284,000 (59.7%) Support Services: $32,045,000 (28.9%) Capital Outlays: $4,475,000 (4%) Other / Operations: $8,266,000 (7.4%)
Classroom Instruction $66,284,000 59.7%
Support Services $32,045,000 28.9%
Capital Outlays $4,475,000 4%
Other / Operations $8,266,000 7.4%
Total Expenditure $111,070,000 100.0%

Financial Comparison & Trends Chart

$0$12,000$24,000$36,000$48,000FY 2020 Revenue/Student: $32,360$32,360FY 2020 Expenditure/Student: $32,435$32,435FY 20202,928 stdsFY 2021 Revenue/Student: $32,290$32,290FY 2021 Expenditure/Student: $35,545$35,545FY 20212,910 stdsFY 2022 Revenue/Student: $35,530$35,530FY 2022 Expenditure/Student: $41,117$41,117FY 20222,828 stdsFY 2023 Revenue/Student: $38,471$38,471FY 2023 Expenditure/Student: $39,150$39,150FY 20232,887 stdsFY 2024 Revenue/Student: $41,611$41,611FY 2024 Expenditure/Student: $38,890$38,890FY 20242,856 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $41,611

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 2,856 $118,841,000 $111,070,000 $66,284,000 $4,475,000 $40,910,000
FY 2023 2,887 $111,066,000 $113,026,000 $63,566,000 $12,920,000 $21,870,000
FY 2022 2,828 $100,480,000 $116,280,000 $62,756,000 $19,372,000 $905,000
FY 2021 2,910 $93,963,000 $103,435,000 $56,789,000 $16,055,000 $1,275,000
FY 2020 2,928 $94,749,000 $94,969,000 $57,323,000 $6,291,000 $1,635,000