Skip to main content
CA Regular Public School District 1 Schools

Montgomery Elementary

Cazadero, CA 95421 • Sonoma County • 1 Operating Schools
(707) 632-5221
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 22 students
Census F-33 • FY 2024
Total Revenue
$1,023,000
Total Expenditure
$966,000
Classroom Instruction
$610,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $121,000 (11.8%) Local Taxes & Fees: $826,000 (80.7%) Federal Aid: $76,000 (7.4%)
State Government Funds $121,000 11.8%
Local Taxes & Fees $826,000 80.7%
Federal Aid $76,000 7.4%
Total Revenue $1,023,000 100.0%

Expenditure Allocation

Classroom Instruction: $610,000 (63.1%) Support Services: $335,000 (34.7%) Capital Outlays: $20,000 (2.1%) Other / Operations: $1,000 (0.1%)
Classroom Instruction $610,000 63.1%
Support Services $335,000 34.7%
Capital Outlays $20,000 2.1%
Other / Operations $1,000 0.1%
Total Expenditure $966,000 100.0%

Financial Comparison & Trends Chart

$0$14,250$28,500$42,750$57,000FY 2020 Revenue/Student: $44,571$44,571FY 2020 Expenditure/Student: $45,619$45,619FY 202021 stdsFY 2021 Revenue/Student: $40,636$40,636FY 2021 Expenditure/Student: $34,818$34,818FY 202122 stdsFY 2022 Revenue/Student: $49,421$49,421FY 2022 Expenditure/Student: $40,368$40,368FY 202219 stdsFY 2023 Revenue/Student: $48,905$48,905FY 2023 Expenditure/Student: $38,619$38,619FY 202321 stdsFY 2024 Revenue/Student: $46,500$46,500FY 2024 Expenditure/Student: $43,909$43,909FY 202422 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $49,421

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 22 $1,023,000 $966,000 $610,000 $20,000 $0
FY 2023 21 $1,027,000 $811,000 $521,000 $0 $0
FY 2022 19 $939,000 $767,000 $513,000 $0 $0
FY 2021 22 $894,000 $766,000 $471,000 $20,000 $0
FY 2020 21 $936,000 $958,000 $628,000 $31,000 $0