Skip to main content
CA Regular Public School District 1 Schools

Monte Rio Union Elementary

Monte Rio, CA 95462 • Sonoma County • 1 Operating Schools
(707) 865-2266
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 67 students
Census F-33 • FY 2024
Total Revenue
$2,609,000
Total Expenditure
$2,486,000
Classroom Instruction
$1,101,000
Outstanding Debt
$3,425,000

Revenue Sources

State Government Funds: $303,000 (11.6%) Local Taxes & Fees: $2,104,000 (80.6%) Federal Aid: $202,000 (7.7%)
State Government Funds $303,000 11.6%
Local Taxes & Fees $2,104,000 80.6%
Federal Aid $202,000 7.7%
Total Revenue $2,609,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,101,000 (44.3%) Support Services: $1,003,000 (40.3%) Capital Outlays: $80,000 (3.2%) Other / Operations: $302,000 (12.1%)
Classroom Instruction $1,101,000 44.3%
Support Services $1,003,000 40.3%
Capital Outlays $80,000 3.2%
Other / Operations $302,000 12.1%
Total Expenditure $2,486,000 100.0%

Financial Comparison & Trends Chart

$0$13,250$26,500$39,750$53,000FY 2020 Revenue/Student: $24,872$24,872FY 2020 Expenditure/Student: $40,782$40,782FY 202078 stdsFY 2021 Revenue/Student: $34,258$34,258FY 2021 Expenditure/Student: $32,435$32,435FY 202162 stdsFY 2022 Revenue/Student: $32,388$32,388FY 2022 Expenditure/Student: $30,552$30,552FY 202267 stdsFY 2023 Revenue/Student: $46,017$46,017FY 2023 Expenditure/Student: $38,831$38,831FY 202359 stdsFY 2024 Revenue/Student: $38,940$38,940FY 2024 Expenditure/Student: $37,104$37,104FY 202467 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $46,017

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 67 $2,609,000 $2,486,000 $1,101,000 $80,000 $3,425,000
FY 2023 59 $2,715,000 $2,291,000 $964,000 $106,000 $3,487,000
FY 2022 67 $2,170,000 $2,047,000 $774,000 $171,000 $3,487,000
FY 2021 62 $2,124,000 $2,011,000 $736,000 $231,000 $3,170,000
FY 2020 78 $1,940,000 $3,181,000 $760,000 $1,419,000 $3,300,000