Skip to main content
NH Regular Public School District 1 Schools

Mont Vernon School District

AMHERST, NH 03031 • Hillsborough County • 1 Operating Schools
(603) 673-2690

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 232 students
Census F-33 • FY 2024
Total Revenue
$6,232,000
Total Expenditure
$6,154,000
Classroom Instruction
$2,808,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $1,451,000 (23.3%) Local Taxes & Fees: $4,601,000 (73.8%) Federal Aid: $180,000 (2.9%)
State Government Funds $1,451,000 23.3%
Local Taxes & Fees $4,601,000 73.8%
Federal Aid $180,000 2.9%
Total Revenue $6,232,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,808,000 (45.6%) Support Services: $1,785,000 (29%) Capital Outlays: $26,000 (0.4%) Other / Operations: $1,535,000 (24.9%)
Classroom Instruction $2,808,000 45.6%
Support Services $1,785,000 29%
Capital Outlays $26,000 0.4%
Other / Operations $1,535,000 24.9%
Total Expenditure $6,154,000 100.0%

Financial Comparison & Trends Chart

$0$8,500$17,000$25,500$34,000FY 2020 Revenue/Student: $23,178$23,178FY 2020 Expenditure/Student: $24,129$24,129FY 2020202 stdsFY 2021 Revenue/Student: $26,696$26,696FY 2021 Expenditure/Student: $25,858$25,858FY 2021204 stdsFY 2022 Revenue/Student: $26,588$26,588FY 2022 Expenditure/Student: $25,884$25,884FY 2022216 stdsFY 2023 Revenue/Student: $27,588$27,588FY 2023 Expenditure/Student: $28,796$28,796FY 2023211 stdsFY 2024 Revenue/Student: $26,862$26,862FY 2024 Expenditure/Student: $26,526$26,526FY 2024232 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $28,796

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 232 $6,232,000 $6,154,000 $2,808,000 $26,000 $0
FY 2023 211 $5,821,000 $6,076,000 $2,606,000 $104,000 $0
FY 2022 216 $5,743,000 $5,591,000 $2,509,000 $61,000 $0
FY 2021 204 $5,446,000 $5,275,000 $2,477,000 $21,000 $0
FY 2020 202 $4,682,000 $4,874,000 $2,214,000 $61,000 $0