Skip to main content
IL Regular Public School District 5 Schools

Monmouth-Roseville CUSD 238

Monmouth, IL 61462 • Warren County • 5 Operating Schools
(309) 734-4712
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,599 students
Census F-33 • FY 2024
Total Revenue
$31,427,000
Total Expenditure
$29,578,000
Classroom Instruction
$13,725,000
Outstanding Debt
$18,564,000

Revenue Sources

State Government Funds: $18,606,000 (59.2%) Local Taxes & Fees: $9,474,000 (30.1%) Federal Aid: $3,347,000 (10.7%)
State Government Funds $18,606,000 59.2%
Local Taxes & Fees $9,474,000 30.1%
Federal Aid $3,347,000 10.7%
Total Revenue $31,427,000 100.0%

Expenditure Allocation

Classroom Instruction: $13,725,000 (46.4%) Support Services: $8,069,000 (27.3%) Capital Outlays: $4,480,000 (15.1%) Other / Operations: $3,304,000 (11.2%)
Classroom Instruction $13,725,000 46.4%
Support Services $8,069,000 27.3%
Capital Outlays $4,480,000 15.1%
Other / Operations $3,304,000 11.2%
Total Expenditure $29,578,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $16,095$16,095FY 2020 Expenditure/Student: $15,061$15,061FY 20201,605 stdsFY 2021 Revenue/Student: $17,456$17,456FY 2021 Expenditure/Student: $15,006$15,006FY 20211,555 stdsFY 2022 Revenue/Student: $17,033$17,033FY 2022 Expenditure/Student: $14,032$14,032FY 20221,588 stdsFY 2023 Revenue/Student: $19,860$19,860FY 2023 Expenditure/Student: $17,325$17,325FY 20231,624 stdsFY 2024 Revenue/Student: $19,654$19,654FY 2024 Expenditure/Student: $18,498$18,498FY 20241,599 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,860

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,599 $31,427,000 $29,578,000 $13,725,000 $4,480,000 $18,564,000
FY 2023 1,624 $32,252,000 $28,136,000 $12,413,000 $3,453,000 $19,273,000
FY 2022 1,588 $27,048,000 $22,283,000 $11,488,000 $723,000 $19,877,000
FY 2021 1,555 $27,144,000 $23,334,000 $12,466,000 $1,052,000 $4,731,000
FY 2020 1,605 $25,832,000 $24,173,000 $11,913,000 $2,374,000 $5,501,000