Skip to main content
AZ Regular Public School District 1 Schools

Mobile Elementary District (4253)

MARICOPA, AZ 85139 • Maricopa County • 1 Operating Schools
(520) 568-2280
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 31 students
Census F-33 • FY 2024
Total Revenue
$1,225,000
Total Expenditure
$1,192,000
Classroom Instruction
$438,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $432,000 (35.3%) Local Taxes & Fees: $716,000 (58.4%) Federal Aid: $77,000 (6.3%)
State Government Funds $432,000 35.3%
Local Taxes & Fees $716,000 58.4%
Federal Aid $77,000 6.3%
Total Revenue $1,225,000 100.0%

Expenditure Allocation

Classroom Instruction: $438,000 (36.7%) Support Services: $441,000 (37%) Capital Outlays: $252,000 (21.1%) Other / Operations: $61,000 (5.1%)
Classroom Instruction $438,000 36.7%
Support Services $441,000 37%
Capital Outlays $252,000 21.1%
Other / Operations $61,000 5.1%
Total Expenditure $1,192,000 100.0%

Financial Comparison & Trends Chart

$0$17,000$34,000$51,000$68,000FY 2020 Revenue/Student: $38,667$38,667FY 2020 Expenditure/Student: $36,542$36,542FY 202024 stdsFY 2021 Revenue/Student: $38,042$38,042FY 2021 Expenditure/Student: $58,917$58,917FY 202124 stdsFY 2022 Revenue/Student: $55,333$55,333FY 2022 Expenditure/Student: $45,958$45,958FY 202224 stdsFY 2023 Revenue/Student: $37,333$37,333FY 2023 Expenditure/Student: $32,533$32,533FY 202330 stdsFY 2024 Revenue/Student: $39,516$39,516FY 2024 Expenditure/Student: $38,452$38,452FY 202431 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $58,917

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 31 $1,225,000 $1,192,000 $438,000 $252,000 $0
FY 2023 30 $1,120,000 $976,000 $394,000 $114,000 $0
FY 2022 24 $1,328,000 $1,103,000 $422,000 $95,000 $0
FY 2021 24 $913,000 $1,414,000 $580,000 $204,000 $0
FY 2020 24 $928,000 $877,000 $345,000 $55,000 $0