Skip to main content
OH Regular Public School District 3 Schools

Mississinawa Valley Local

Union City, OH 45390 • Darke County • 3 Operating Schools
(937) 968-5656
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 642 students
Census F-33 • FY 2024
Total Revenue
$12,966,000
Total Expenditure
$12,130,000
Classroom Instruction
$6,733,000
Outstanding Debt
$0

Revenue Sources

State Government Funds: $6,482,000 (50%) Local Taxes & Fees: $5,002,000 (38.6%) Federal Aid: $1,482,000 (11.4%)
State Government Funds $6,482,000 50%
Local Taxes & Fees $5,002,000 38.6%
Federal Aid $1,482,000 11.4%
Total Revenue $12,966,000 100.0%

Expenditure Allocation

Classroom Instruction: $6,733,000 (55.5%) Support Services: $3,650,000 (30.1%) Capital Outlays: $587,000 (4.8%) Other / Operations: $1,160,000 (9.6%)
Classroom Instruction $6,733,000 55.5%
Support Services $3,650,000 30.1%
Capital Outlays $587,000 4.8%
Other / Operations $1,160,000 9.6%
Total Expenditure $12,130,000 100.0%

Financial Comparison & Trends Chart

$0$6,000$12,000$18,000$24,000FY 2020 Revenue/Student: $14,760$14,760FY 2020 Expenditure/Student: $13,245$13,245FY 2020699 stdsFY 2021 Revenue/Student: $15,697$15,697FY 2021 Expenditure/Student: $14,308$14,308FY 2021686 stdsFY 2022 Revenue/Student: $15,518$15,518FY 2022 Expenditure/Student: $14,525$14,525FY 2022713 stdsFY 2023 Revenue/Student: $18,799$18,799FY 2023 Expenditure/Student: $17,985$17,985FY 2023647 stdsFY 2024 Revenue/Student: $20,196$20,196FY 2024 Expenditure/Student: $18,894$18,894FY 2024642 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $20,196

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 642 $12,966,000 $12,130,000 $6,733,000 $587,000 $0
FY 2023 647 $12,163,000 $11,636,000 $6,329,000 $1,034,000 $0
FY 2022 713 $11,064,000 $10,356,000 $6,242,000 $187,000 $150,000
FY 2021 686 $10,768,000 $9,815,000 $5,567,000 $571,000 $290,000
FY 2020 699 $10,317,000 $9,258,000 $5,631,000 $187,000 $430,000