Skip to main content
VT Supervisory Union Component District 4 Schools

Missisquoi Valley School District #89

Swanton, VT 05488 • Franklin County • 4 Operating Schools
(802) 868-4457
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,869 students
Census F-33 • FY 2024
Total Revenue
$57,779,000
Total Expenditure
$58,678,000
Classroom Instruction
$27,929,000
Outstanding Debt
$4,147,000

Revenue Sources

State Government Funds: $46,441,000 (80.4%) Local Taxes & Fees: $1,683,000 (2.9%) Federal Aid: $9,655,000 (16.7%)
State Government Funds $46,441,000 80.4%
Local Taxes & Fees $1,683,000 2.9%
Federal Aid $9,655,000 16.7%
Total Revenue $57,779,000 100.0%

Expenditure Allocation

Classroom Instruction: $27,929,000 (47.6%) Support Services: $21,310,000 (36.3%) Capital Outlays: $7,224,000 (12.3%) Other / Operations: $2,215,000 (3.8%)
Classroom Instruction $27,929,000 47.6%
Support Services $21,310,000 36.3%
Capital Outlays $7,224,000 12.3%
Other / Operations $2,215,000 3.8%
Total Expenditure $58,678,000 100.0%

Financial Comparison & Trends Chart

$0$9,250$18,500$27,750$37,000FY 2020 Revenue/Student: $23,489$23,489FY 2020 Expenditure/Student: $23,001$23,001FY 20201,886 stdsFY 2021 Revenue/Student: $23,446$23,446FY 2021 Expenditure/Student: $23,291$23,291FY 20211,784 stdsFY 2022 Revenue/Student: $25,334$25,334FY 2022 Expenditure/Student: $25,903$25,903FY 20221,810 stdsFY 2023 Revenue/Student: $26,742$26,742FY 2023 Expenditure/Student: $28,113$28,113FY 20231,842 stdsFY 2024 Revenue/Student: $30,914$30,914FY 2024 Expenditure/Student: $31,395$31,395FY 20241,869 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $31,395

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,869 $57,779,000 $58,678,000 $27,929,000 $7,224,000 $4,147,000
FY 2023 1,842 $49,258,000 $51,785,000 $27,504,000 $3,692,000 $4,408,000
FY 2022 1,810 $45,855,000 $46,885,000 $25,925,000 $2,273,000 $2,956,000
FY 2021 1,784 $41,827,000 $41,551,000 $23,395,000 $722,000 $3,071,000
FY 2020 1,886 $44,300,000 $43,379,000 $23,929,000 $2,909,000 $2,878,000