Skip to main content
CA Regular Public School District 1 Schools

Mission Union Elementary

Soledad, CA 93960 • Monterey County • 1 Operating Schools
(831) 678-3524
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 127 students
Census F-33 • FY 2024
Total Revenue
$2,475,000
Total Expenditure
$1,972,000
Classroom Instruction
$1,210,000
Outstanding Debt
$145,000

Revenue Sources

State Government Funds: $1,918,000 (77.5%) Local Taxes & Fees: $515,000 (20.8%) Federal Aid: $42,000 (1.7%)
State Government Funds $1,918,000 77.5%
Local Taxes & Fees $515,000 20.8%
Federal Aid $42,000 1.7%
Total Revenue $2,475,000 100.0%

Expenditure Allocation

Classroom Instruction: $1,210,000 (61.4%) Support Services: $706,000 (35.8%) Capital Outlays: $6,000 (0.3%) Other / Operations: $50,000 (2.5%)
Classroom Instruction $1,210,000 61.4%
Support Services $706,000 35.8%
Capital Outlays $6,000 0.3%
Other / Operations $50,000 2.5%
Total Expenditure $1,972,000 100.0%

Financial Comparison & Trends Chart

$0$5,750$11,500$17,250$23,000FY 2020 Revenue/Student: $13,448$13,448FY 2020 Expenditure/Student: $12,960$12,960FY 2020125 stdsFY 2021 Revenue/Student: $13,699$13,699FY 2021 Expenditure/Student: $12,618$12,618FY 2021123 stdsFY 2022 Revenue/Student: $14,069$14,069FY 2022 Expenditure/Student: $17,603$17,603FY 2022131 stdsFY 2023 Revenue/Student: $17,885$17,885FY 2023 Expenditure/Student: $13,984$13,984FY 2023122 stdsFY 2024 Revenue/Student: $19,488$19,488FY 2024 Expenditure/Student: $15,528$15,528FY 2024127 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $19,488

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 127 $2,475,000 $1,972,000 $1,210,000 $6,000 $145,000
FY 2023 122 $2,182,000 $1,706,000 $1,181,000 $10,000 $160,000
FY 2022 131 $1,843,000 $2,306,000 $1,153,000 $466,000 $175,000
FY 2021 123 $1,685,000 $1,552,000 $1,036,000 $20,000 $190,000
FY 2020 125 $1,681,000 $1,620,000 $1,061,000 $63,000 $205,000