Skip to main content
TX Regular Public School District 22 Schools

MISSION CISD

MISSION, TX 78572 • Hidalgo County • 22 Operating Schools
(956) 323-5500
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 14,068 students
Census F-33 • FY 2024
Total Revenue
$233,874,000
Total Expenditure
$233,882,000
Classroom Instruction
$124,646,000
Outstanding Debt
$90,808,000

Revenue Sources

State Government Funds: $140,504,000 (60.1%) Local Taxes & Fees: $46,462,000 (19.9%) Federal Aid: $46,908,000 (20.1%)
State Government Funds $140,504,000 60.1%
Local Taxes & Fees $46,462,000 19.9%
Federal Aid $46,908,000 20.1%
Total Revenue $233,874,000 100.0%

Expenditure Allocation

Classroom Instruction: $124,646,000 (53.3%) Support Services: $75,964,000 (32.5%) Capital Outlays: $13,429,000 (5.7%) Other / Operations: $19,843,000 (8.5%)
Classroom Instruction $124,646,000 53.3%
Support Services $75,964,000 32.5%
Capital Outlays $13,429,000 5.7%
Other / Operations $19,843,000 8.5%
Total Expenditure $233,882,000 100.0%

Financial Comparison & Trends Chart

$0$5,000$10,000$15,000$20,000FY 2020 Revenue/Student: $12,246$12,246FY 2020 Expenditure/Student: $11,565$11,565FY 202015,465 stdsFY 2021 Revenue/Student: $13,189$13,189FY 2021 Expenditure/Student: $12,412$12,412FY 202115,044 stdsFY 2022 Revenue/Student: $16,868$16,868FY 2022 Expenditure/Student: $14,505$14,505FY 202213,990 stdsFY 2023 Revenue/Student: $15,638$15,638FY 2023 Expenditure/Student: $14,959$14,959FY 202314,502 stdsFY 2024 Revenue/Student: $16,625$16,625FY 2024 Expenditure/Student: $16,625$16,625FY 202414,068 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $16,868

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 14,068 $233,874,000 $233,882,000 $124,646,000 $13,429,000 $90,808,000
FY 2023 14,502 $226,780,000 $216,932,000 $117,251,000 $8,497,000 $96,538,000
FY 2022 13,990 $235,986,000 $202,931,000 $108,666,000 $7,190,000 $102,018,000
FY 2021 15,044 $198,419,000 $186,726,000 $103,633,000 $4,083,000 $107,273,000
FY 2020 15,465 $189,390,000 $178,858,000 $99,185,000 $4,986,000 $113,468,000