Skip to main content
OH Regular Public School District 3 Schools

Milton-Union Exempted Village

West Milton, OH 45383 • Miami County • 3 Operating Schools
(937) 884-7910
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,338 students
Census F-33 • FY 2024
Total Revenue
$22,857,000
Total Expenditure
$22,552,000
Classroom Instruction
$11,964,000
Outstanding Debt
$11,789,000

Revenue Sources

State Government Funds: $8,851,000 (38.7%) Local Taxes & Fees: $11,585,000 (50.7%) Federal Aid: $2,421,000 (10.6%)
State Government Funds $8,851,000 38.7%
Local Taxes & Fees $11,585,000 50.7%
Federal Aid $2,421,000 10.6%
Total Revenue $22,857,000 100.0%

Expenditure Allocation

Classroom Instruction: $11,964,000 (53.1%) Support Services: $7,107,000 (31.5%) Capital Outlays: $748,000 (3.3%) Other / Operations: $2,733,000 (12.1%)
Classroom Instruction $11,964,000 53.1%
Support Services $7,107,000 31.5%
Capital Outlays $748,000 3.3%
Other / Operations $2,733,000 12.1%
Total Expenditure $22,552,000 100.0%

Financial Comparison & Trends Chart

$0$5,500$11,000$16,500$22,000FY 2020 Revenue/Student: $14,040$14,040FY 2020 Expenditure/Student: $13,617$13,617FY 20201,378 stdsFY 2021 Revenue/Student: $14,419$14,419FY 2021 Expenditure/Student: $14,745$14,745FY 20211,361 stdsFY 2022 Revenue/Student: $14,302$14,302FY 2022 Expenditure/Student: $14,586$14,586FY 20221,409 stdsFY 2023 Revenue/Student: $15,594$15,594FY 2023 Expenditure/Student: $18,360$18,360FY 20231,341 stdsFY 2024 Revenue/Student: $17,083$17,083FY 2024 Expenditure/Student: $16,855$16,855FY 20241,338 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $18,360

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,338 $22,857,000 $22,552,000 $11,964,000 $748,000 $11,789,000
FY 2023 1,341 $20,912,000 $24,621,000 $11,858,000 $2,570,000 $12,221,000
FY 2022 1,409 $20,151,000 $20,551,000 $10,795,000 $472,000 $12,617,000
FY 2021 1,361 $19,624,000 $20,068,000 $10,210,000 $1,066,000 $13,052,000
FY 2020 1,378 $19,347,000 $18,764,000 $9,962,000 $333,000 $13,580,000