Skip to main content
TX Regular Public School District 3 Schools

MILLSAP ISD

MILLSAP, TX 76066 • Parker County • 3 Operating Schools
(940) 682-4994
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 1,100 students
Census F-33 • FY 2024
Total Revenue
$19,597,000
Total Expenditure
$17,397,000
Classroom Instruction
$8,456,000
Outstanding Debt
$13,795,000

Revenue Sources

State Government Funds: $8,945,000 (45.6%) Local Taxes & Fees: $9,615,000 (49.1%) Federal Aid: $1,037,000 (5.3%)
State Government Funds $8,945,000 45.6%
Local Taxes & Fees $9,615,000 49.1%
Federal Aid $1,037,000 5.3%
Total Revenue $19,597,000 100.0%

Expenditure Allocation

Classroom Instruction: $8,456,000 (48.6%) Support Services: $4,613,000 (26.5%) Capital Outlays: $3,015,000 (17.3%) Other / Operations: $1,313,000 (7.5%)
Classroom Instruction $8,456,000 48.6%
Support Services $4,613,000 26.5%
Capital Outlays $3,015,000 17.3%
Other / Operations $1,313,000 7.5%
Total Expenditure $17,397,000 100.0%

Financial Comparison & Trends Chart

$0$5,250$10,500$15,750$21,000FY 2020 Revenue/Student: $14,738$14,738FY 2020 Expenditure/Student: $12,257$12,257FY 20201,040 stdsFY 2021 Revenue/Student: $15,119$15,119FY 2021 Expenditure/Student: $12,917$12,917FY 20211,029 stdsFY 2022 Revenue/Student: $15,468$15,468FY 2022 Expenditure/Student: $12,834$12,834FY 20221,101 stdsFY 2023 Revenue/Student: $15,814$15,814FY 2023 Expenditure/Student: $13,488$13,488FY 20231,099 stdsFY 2024 Revenue/Student: $17,815$17,815FY 2024 Expenditure/Student: $15,815$15,815FY 20241,100 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $17,815

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 1,100 $19,597,000 $17,397,000 $8,456,000 $3,015,000 $13,795,000
FY 2023 1,099 $17,380,000 $14,823,000 $8,143,000 $220,000 $14,545,000
FY 2022 1,101 $17,030,000 $14,130,000 $8,038,000 $33,000 $15,745,000
FY 2021 1,029 $15,557,000 $13,292,000 $7,506,000 $354,000 $16,652,000
FY 2020 1,040 $15,328,000 $12,747,000 $7,040,000 $415,000 $17,164,000