Skip to main content
TX Regular Public School District 1 Schools

MILLER GROVE ISD

CUMBY, TX 75433 • Hopkins County • 1 Operating Schools
(903) 459-3288
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 323 students
Census F-33 • FY 2024
Total Revenue
$5,316,000
Total Expenditure
$4,716,000
Classroom Instruction
$2,623,000
Outstanding Debt
$3,180,000

Revenue Sources

State Government Funds: $3,573,000 (67.2%) Local Taxes & Fees: $1,151,000 (21.7%) Federal Aid: $592,000 (11.1%)
State Government Funds $3,573,000 67.2%
Local Taxes & Fees $1,151,000 21.7%
Federal Aid $592,000 11.1%
Total Revenue $5,316,000 100.0%

Expenditure Allocation

Classroom Instruction: $2,623,000 (55.6%) Support Services: $1,655,000 (35.1%) Capital Outlays: $14,000 (0.3%) Other / Operations: $424,000 (9%)
Classroom Instruction $2,623,000 55.6%
Support Services $1,655,000 35.1%
Capital Outlays $14,000 0.3%
Other / Operations $424,000 9%
Total Expenditure $4,716,000 100.0%

Financial Comparison & Trends Chart

$0$6,500$13,000$19,500$26,000FY 2020 Revenue/Student: $14,876$14,876FY 2020 Expenditure/Student: $14,949$14,949FY 2020354 stdsFY 2021 Revenue/Student: $16,820$16,820FY 2021 Expenditure/Student: $21,765$21,765FY 2021306 stdsFY 2022 Revenue/Student: $17,341$17,341FY 2022 Expenditure/Student: $16,120$16,120FY 2022299 stdsFY 2023 Revenue/Student: $16,353$16,353FY 2023 Expenditure/Student: $14,763$14,763FY 2023317 stdsFY 2024 Revenue/Student: $16,458$16,458FY 2024 Expenditure/Student: $14,601$14,601FY 2024323 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $21,765

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 323 $5,316,000 $4,716,000 $2,623,000 $14,000 $3,180,000
FY 2023 317 $5,184,000 $4,680,000 $2,633,000 $48,000 $3,401,000
FY 2022 299 $5,185,000 $4,820,000 $2,648,000 $68,000 $3,615,000
FY 2021 306 $5,147,000 $6,660,000 $2,200,000 $2,754,000 $3,823,000
FY 2020 354 $5,266,000 $5,292,000 $2,169,000 $1,408,000 $4,015,000