Skip to main content
VT Supervisory Union Component District 5 Schools

Mill River Unified Union School District #52

North Clarendon, VT 05759 • Rutland County • 5 Operating Schools
(802) 775-3264
Official Website

Fiscal Year 2024 Financial Balance Sheet

Surveyed Enrollment: 797 students
Census F-33 • FY 2024
Total Revenue
$24,131,000
Total Expenditure
$23,261,000
Classroom Instruction
$12,774,000
Outstanding Debt
$5,132,000

Revenue Sources

State Government Funds: $20,691,000 (85.7%) Local Taxes & Fees: $1,989,000 (8.2%) Federal Aid: $1,451,000 (6%)
State Government Funds $20,691,000 85.7%
Local Taxes & Fees $1,989,000 8.2%
Federal Aid $1,451,000 6%
Total Revenue $24,131,000 100.0%

Expenditure Allocation

Classroom Instruction: $12,774,000 (54.9%) Support Services: $8,720,000 (37.5%) Capital Outlays: $253,000 (1.1%) Other / Operations: $1,514,000 (6.5%)
Classroom Instruction $12,774,000 54.9%
Support Services $8,720,000 37.5%
Capital Outlays $253,000 1.1%
Other / Operations $1,514,000 6.5%
Total Expenditure $23,261,000 100.0%

Financial Comparison & Trends Chart

$0$8,750$17,500$26,250$35,000FY 2020 Revenue/Student: $21,744$21,744FY 2020 Expenditure/Student: $27,118$27,118FY 2020896 stdsFY 2021 Revenue/Student: $25,779$25,779FY 2021 Expenditure/Student: $24,453$24,453FY 2021814 stdsFY 2022 Revenue/Student: $28,467$28,467FY 2022 Expenditure/Student: $28,664$28,664FY 2022786 stdsFY 2023 Revenue/Student: $27,894$27,894FY 2023 Expenditure/Student: $28,536$28,536FY 2023800 stdsFY 2024 Revenue/Student: $30,277$30,277FY 2024 Expenditure/Student: $29,186$29,186FY 2024797 stds
Revenue per Student Expenditure per Student
Peak Per-Pupil: $30,277

Multi-Year Financial History

Census F-33 Historical Cohorts
Fiscal Year Enrollment Total Revenue Total Expenditure Instruction Exp. Capital Outlay Debt Balance
FY 2024 797 $24,131,000 $23,261,000 $12,774,000 $253,000 $5,132,000
FY 2023 800 $22,315,000 $22,829,000 $12,648,000 $141,000 $5,557,000
FY 2022 786 $22,375,000 $22,530,000 $12,868,000 $354,000 $5,983,000
FY 2021 814 $20,984,000 $19,905,000 $11,240,000 $393,000 $6,409,000
FY 2020 896 $19,483,000 $24,298,000 $11,065,000 $4,772,000 $6,833,000